The Beachbody Company, Inc. (BODI) vs Vivid Seats Inc. (SEAT)

The Beachbody Company, Inc. and Vivid Seats Inc. are both Internet Content & Information companies. The Beachbody Company, Inc. and Vivid Seats Inc. are of similar size ($31.3M and $30.8M). Vivid Seats Inc. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Vivid Seats Inc. grew revenue faster over the last twelve months: −25.2% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −60.3%) and the higher return on invested capital (46.5% vs −200.3%). Across the 18 metrics below, The Beachbody Company, Inc. leads on 14 and Vivid Seats Inc. on 4.

Valuation

Metric BODI SEAT Internet Content & Information median
P/E 2.47 n/m 12.38
P/S 0.14 0.06 0.93
P/B 0.84 n/m 1.24
Price to free cash flow 4.13 5.20 10.76
EV/EBITDA 0.68 n/m 10.74
EV/Sales 0.08 0.54 1.20
Earnings yield 40.46% (1,214.56%) (1.71%)
Free cash flow yield 24.19% 19.22% 4.26%

Profitability

Metric BODI SEAT Internet Content & Information median
Gross margin 73.29% 68.33% 63.25%
Operating margin 8.18% (88.41%) (1.87%)
Net margin 5.68% (60.26%) (1.37%)
Free cash flow margin 3.45% 1.13% 3.47%
Return on equity 43.45% (556.99%) (1.19%)
Return on assets 8.82% (34.02%) 0.00%
Return on invested capital 46.51% (200.33%) 0.00%

Growth

Metric BODI SEAT Internet Content & Information median
Revenue growth (TTM) (32.49%) (25.24%) 6.92%
EPS growth (last fiscal year) 96.10% (6,278.57%) 34.37%
Revenue growth, 5-year CAGR (21.85%) 74.70% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI SEAT Internet Content & Information median
Debt to equity 0.63 (3.67) 0.01
Current ratio 0.79 0.66 1.84
Net debt to EBITDA (1.25) (0.39) (0.53)

Dividend

Metric BODI SEAT Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BODI SEAT Internet Content & Information median
Market cap 31.32m 30.80m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack