The Beachbody Company, Inc. BODI

4.56 (0.24) (5.00%) as of 25 Sep
Market cap
$35.0M
P/E
2.6×
Growth Flags show if company had growth for consecutive years

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 45.98%

Capital & Financial Ratios

Market Cap 34.97
Revenue 219.32
Net Income 12.46
Free Cash Flow 7.56
Net Debt (13.07)
Current Ratio 0.79
Debt/Equity 0.63
P/E ratio 2.59
P/S ratio 0.15
P/B ratio 0.88
Past 5Y EPS Growth 22.13%
This Y EPS Growth 126.34%
Next Y EPS Growth (16.67%)
Next 5Y EPS Growth 49.83%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 38 24 43 37
Receivables — — — —
Inventory 25 16 9 13
Other 46 29 4 3
119 79 64 57
2023 2024 2025 Q'26
Payables 11 10 5 7
ST’ Debt 8 10 1 2
Other 5 5 4 1
165 128 87 73
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — (22.03%) (28.62%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (39.47%) (47.10%)

Revenue

Mar Jun Sep Dec Year
’26 54 50 — — —
’25 72 64 60 56 252
’24 120 110 102 86 419
’23 145 135 128 119 527
’22 199 179 166 148 692
’22 — — — — 692
’21 226 223 208 216 874
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (1) (3) — — —
’25 2 4 10 5 22
’24 9 (1) 1 (7) 3
’23 (8) (6) 0 (8) (23)
’22 (33) 0 (4) (10) (47)
’22 — — — — (47)
’21 (9) (17) (114) (76) (215)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (2) (4) — — —
’25 2 2 9 4 17
’24 13 (2) 0 (7) 4
’23 (11) (8) (1) (9) (29)
’22 (46) (7) (8) (13) (74)
’22 — — — — (47)
’21 (22) (31) (148) (93) (293)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.30 0.18 — — —
’25 (0.84) (0.85) 0.51 0.71 (0.41)
’24 (2.10) (1.59) (1.75) (5.04) (10.51)
’23 (4.50) (4.00) (5.50) (10.31) (24.47)
’22 (12.00) (7.00) (5.50) (7.50) (31.50)
’22 — — — — (31.58)
’21 (6.18) (2.50) (6.50) (24.00) (41.50)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — 104.00 25.00 6.31 5.14 3.38

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — 910.00 127.00 44.50 13.45 12.33
High Price
— — — — — 1,021 737 582 355 270
Employees
— — — 0 0 1 1 1 1 1
Revenue/Emp
— — — 756 864 874 692 527 419 252
Revenue
— — — 72.17% 71.08% 62.38% 53.39% 61.29% 68.61% 73.01%
Gross Margin
— — — 19 (6) (244) (197) (153) (71) (3)
EBT
— — — 2.50% (0.71%) (27.92%) (28.50%) (28.95%) (17.05%) (1.09%)
EBT Margin
— 0 — 32 (21) (228) (194) (153) (72) (3)
Net Income
— — — 45 44 154 95 85 54 10
Depreciation
— — — 159.95 180.26 158.64 112.55 84.49 61.43 36.11
Revenue/Sh
— — — 6.83 (4.47) (41.50) (31.50) (24.47) (10.51) (0.41)
Earnings/Sh
— — — 8.89 12.82 (39.08) (7.67) (3.61) 0.38 3.12
Cash Flow/Sh
— — — (5.04) (7.92) (14.15) (4.31) (1.05) 0.16 (0.63)
Capex/Sh
— — — 3.85 4.90 (53.23) (11.98) (4.67) 0.53 2.49
Free CF/Sh
— — — 0.00 20.72 69.98 34.40 13.26 4.13 4.49
Book Value/Sh
— — — 5 5 6 6 6 7 7
Shares
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PE Ratio
— — — 0.00 0.00 0.75 0.23 0.10 0.10 0.29
PS Ratio
— — — 25.19 25.19 1.69 0.76 0.66 1.49 2.31
PB Ratio
— — — 0.00 0.00 0.63 0.18 0.09 0.09 0.21
EV/Sales
— — — 136.94 136.94 (1.89) (1.66) (1.61) 10.13 3.03
EV/FCF
— — — 42 61 (215) (47) (23) 3 22
Op' Cash Flow
— — — (24) (38) (78) (26) (7) 1 (4)
Capex
— — — 18 23 (293) (74) (29) 4 17
FCF
— — — — (51) 63 2 (46) (49) (23)
Working Cap'
— — — — 42 7 41 30 19 24
Total Debt
— — — — (57) (107) (39) (8) (5) (20)
Net Debt
— — — 0 99 385 212 83 28 31
Sh' Equity
— — — 0.00% (6.02%) (35.82%) (43.80%) (42.39%) (31.74%) (1.78%)
ROA
— — — 0.00% (9.28%) (66.76%) (73.63%) (118.03%) (180.69%) 29.58%
ROIC
— — — 0.00% (21.59%) (59.26%) (91.80%) (103.73%) (129.17%) (9.62%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

The Beachbody Company, Inc. peers in Internet Content & Information

All 77 Internet Content & Information stocks →

The Beachbody Company, Inc. (BODI) key facts

  • The Beachbody Company, Inc. (BODI) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
  • The Beachbody Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.7 million, down 39.9% from fiscal 2024.
  • As of September 25, 2026, BODI traded at $4.56, a market capitalization of $35.0 million.
  • Return on equity was −9.62% and debt-to-equity 0.63.

Source: company filings (standardised) and stockrow calculations.

The Beachbody Company, Inc. (BODI) Latest News

News by impact score

Fine-tune

2 Sep

3

BODi launches MAX BUILT by Shaun T to meet growing consumer demand for strength training. New program launch targets strength training demand which may support revenue growth and market position.

17 Aug

3 transcript

Beachbody (BODI) Q2 2026 earnings call transcript covers company financial results, operational updates, and forward guidance. Quarterly earnings transcripts supply financial metrics and outlook that can moderately sway near-term stock movement.

12 Aug

4

Beachbody outlines turnaround strategy, Shakeology retail expansion and P90X revival at Canaccord conference. Turnaround details, Shakeology retail push and P90X revival represent major strategic initiatives likely to alter company trajectory.

11 Aug

4 transcript

The Beachbody Company, Inc. held its Q2 2026 earnings call covering quarterly financial results, operational updates, and forward guidance. Earnings releases and call commentary typically drive immediate stock price moves and alter investor expectations for revenue and profitability.

3 transcript

BODI reported Q2 2026 earnings call results highlighting a fourth consecutive quarter of progress in operations and financial metrics. BODI's repeated quarterly gains signal steady operational trends that may moderately shape near-term investor sentiment and performance outlook.

10 Aug

3 transcript

Beachbody Q2 earnings call highlighted financial results, revenue trends, subscriber metrics and forward guidance for the company. Quarterly earnings and guidance directly shape near-term financial outlook and investor positioning.

3

The Beachbody Company, Inc. (BODI) Q2 earnings beat estimates. Q2 earnings beat signals positive financial performance with potential moderate effects on near-term stock movement and sentiment.

3

Beachbody (BODI) released second quarter financial results. Quarterly earnings directly affect BODI stock valuation and short-term market sentiment.

6 Aug

3

BODi expands Shakeology availability to The Vitamin Shoppe nationwide and launches a new flavor. Nationwide retail expansion to Vitamin Shoppe plus new flavor launch broadens distribution and product line.

20 May

3

Beachbody Company advances turnaround efforts and expands into new retail channels, altering its business trajectory and market approach. Turnaround progress combined with new retail channels moderately affects BODI operational outlook and positioning.

15 May

3

Wall Street analysts expect The Beachbody Company (BODI) stock to rally 36.47%, prompting questions on its potential realization. Analyst consensus targeting 36.47% upside signals moderately noticeable potential boost to investor sentiment and near-term performance.

13 May

4

The Beachbody Company, Inc. (BODI) released its Q1 2026 earnings call summary, covering financial results, operational updates, and forward-looking guidance. Q1 2026 earnings details and guidance significantly shape BODI's financial trajectory and investor sentiment.

4

The Beachbody Company, Inc. (BODI) reported a strong Q1 2026 in its earnings call, highlighting robust performance amidst ongoing strategic initiatives. Strong quarterly results and strategic progress signal significant positive momentum for BODI's financial trajectory and market perception.

12 May

4

The Beachbody Company (BODI) released highlights from its Q1 earnings call, detailing financial results, operational updates, and forward-looking guidance. Q1 earnings call highlights disclose financial metrics and strategic insights significantly shaping BODI's performance and investor outlook.

4

The Beachbody Company, Inc. (BODI) exceeded Q1 earnings and revenue estimates. Exceeding earnings estimates signals strong financial health and likely boosts stock price and investor sentiment.

4

The Beachbody Company, Inc. (BODI) reported first quarter financial results. Quarterly financial results directly impact investor sentiment, stock valuation, and future performance expectations for BODI.

11 May

4

The Vitamin Shoppe to stock Shakeology by BODi in retail locations nationwide, expanding distribution for the Beachbody Company's flagship nutrition product. Nationwide retail placement in The Vitamin Shoppe boosts Shakeology's accessibility and sales potential for BODI.

7 May

4

Shakeology by BODi enters retail stores nationwide, marking a major expansion in The Beachbody Company, Inc. (BODI)'s nutrition-led strategy. Nationwide retail rollout of Shakeology boosts BODI's distribution channels and supports revenue growth in its core nutrition segment.

3 May

4

The Beachbody Company (BODI) narrative shifts amid recent profitability gains and rollout of new growth plans. Profitability and new growth plans signal major strategic turnaround with potential to significantly improve BODI's financial trajectory and market sentiment.

21 Apr

4

BODi launches '10 Minute BODi' workouts designed for GLP-1 medication users, focusing on longevity-driven fitness with quick, science-backed sessions to support muscle preservation and metabolic health amid rising weight-loss drug adoption. Introducing targeted short workouts for GLP-1 users taps into booming weight-loss drug market and longevity trends, potentially boosting user engagement and revenue.

25 Mar

4

BODi launches P90X Performance Supplements featuring advanced 'P90X-Factor' ingredients to power workouts, recovery, and everyday performance. New P90X-branded supplements launch targets fitness market expansion and revenue growth through product innovation.

10 Mar

4

The Beachbody Company, Inc. (BODI) Q4 2025 earnings call highlights a strategic shift and financial developments amid efforts to reposition the company for growth. Strategic shift in Q4 2025 earnings call signals major changes poised to alter BODI's trajectory and investor sentiment.

4 transcript

Beachbody Company (BODI) Q4 2025 earnings call transcript covers financial results, operational updates, and forward-looking guidance. Q4 earnings transcript reveals financial performance and strategic outlook likely to significantly influence BODI's trajectory and investor sentiment.

4

Beachbody Company (BODI) Q4 earnings call highlights financial results, strategic initiatives, and forward guidance. Q4 earnings highlights detail financial performance and outlook, significantly influencing investor sentiment and stock trajectory.

4

Beachbody (BODI) reported fourth quarter and fiscal year 2025 financial results. Quarterly and annual financial results significantly influence stock valuation, investor sentiment, and future market performance.

26 Feb

4

BODi reignited the iconic P90X fitness program with a high-impact debut of P90X Generation Next in New York. Reviving P90X as Generation Next via a major New York launch signals a strategic product refresh to boost BODI's fitness market presence and revenue potential.

5 Feb

3

Tiger Finance and The Beachbody Company, Inc. (BODI) have strengthened their partnership through an amendment to their existing credit facility. This amendment is expected to enhance BODI's financial flexibility and support its growth initiatives. The collaboration aims to provide BODI with additional resources to navigate market challenges and capitalize on opportunities in the fitness and wellness sector. The amendment to the credit facility is likely to provide BODI with improved financial resources, which may moderately influence its operational capabilities and market positioning.

3 Feb

4

The Beachbody Company, Inc. (BODI) has launched P90X Generation Next, an updated version of its renowned extreme home fitness program. This new iteration aims to enhance user experience with innovative features and updated workouts, catering to both new and existing customers. The launch reflects Beachbody's commitment to evolving its fitness offerings and maintaining its position in the competitive home fitness market. The introduction of P90X Generation Next is a significant strategic move that could enhance Beachbody's market position and attract new customers.

22 Jan

3

The Beachbody Company, Inc. (BODI) has received a new price target that reframes its market narrative. Analysts suggest that this adjustment reflects a shift in investor sentiment and potential growth opportunities for the company. The revised target is expected to influence BODI's stock performance and market positioning moving forward. The new price target indicates a moderate shift in market sentiment that could influence BODI's financial performance and competitive positioning.

12 Jan

4

The Beachbody Company, Inc. reported a turnaround with a net income profit, driven by a strong push for retail Shakeology products and plans for a new P90X program. The company aims to enhance its market presence and improve financial performance through these strategic initiatives. The introduction of new products and a focus on retail sales are likely to significantly impact the company's future performance and market positioning.

stockrow.com/BODI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com