Saturday 17 October 2026 Export SDOT’s income statement to Excel — free account

Sadot Group Inc.

Sadot Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $247.0 million, down 64.8% from fiscal 2024. In the quarter to June 2026, revenue fell 99.9%, EPS grew 412.3% and free cash flow grew 82.0%, each against the same quarter a year earlier.

7.78 0.58 −6.94%

Follow SDOT

Alert me

Market cap: $12.2M
P/E: 0.0×
Fwd P/E: 0.2×
Dividend yield: —
F-score: 2/9
Altman Z: −68.93
Beneish M: −137.79
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.00

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	1	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 12.19

Revenue 246.97

Net Income (59.88)

Free Cash Flow (0.80)

Net Debt 3.90

Current Ratio 0.01

Debt/Equity (0.69)

P/E ratio 0.00

Fwd P/E 0.16

P/S ratio 0.02

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 19.77%

Next Y EPS Growth 39.81%

Next Y revenue growth 201.78%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 21.63%

10-year low 10-year high

EV/Sales against its own 10 years 43.77%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	2	1	0
Receivables	53	18	0	—
Inventory	3	1	—	—
Other	56	127	2	0
	113	153	3	0

	2023	2024	2025	Q'26
Payables	50	28	47	8
ST’ Debt	—	—	—	—
Other	47	92	0	0
	105	132	58	14

Compound Annual Growth %

	10y	5y	3y
Sales	47.82%	123.05%	15.16%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	132	114	0	0	247
’24	107	173	201	220	701
’23	213	160	182	162	718
’22	3	3	3	153	162
’21	1	3	3	3	10
’20	1	1	1	1	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	0	—	—	—
’25	(3)	(2)	(2)	2	(5)
’24	3	8	(9)	(5)	(3)
’23	(3)	(1)	(4)	(5)	(14)
’22	(1)	(1)	(2)	3	0
’21	(2)	(2)	(1)	(1)	(6)
’20	(3)	(1)	(2)	(2)	(8)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	0	—	—	—
’25	(3)	(2)	(2)	2	(5)
’24	3	8	(9)	(5)	(3)
’23	(3)	(5)	(8)	(5)	(21)
’22	(1)	(1)	(2)	(2)	(6)
’22	—	—	—	—	0
’21	(2)	(2)	(1)	(2)	(7)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(53.80)	71.58	—	—	—
’25	36.00	14.00	(348.40)	(1.98k)	(113.85)
’24	(20.00)	100.00	46.00	43.86	172.00
’23	(80.00)	11.32	(280.00)	(80.00)	(440.00)
’22	(140.00)	(120.00)	(140.00)	(160.00)	(560.00)
’21	(620.00)	(324.51)	(40.00)	(300.00)	(1.00k)
’20	(1.68k)	(420.00)	(180.00)	(540.00)	(2.66k)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	2,620.00	1,340.00	600.00	750.00	448.00	23.40	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	10,180.00	7,400.00	2,000.00	3,198.00	1,400.00	816.00
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	8	6	5	4	10	162	718	701	247
	Gross margin, %	—	4.54	18.17	100.00	100.00	12.51	2.72	1.34	3.24	1.85
	EBT	—	(16)	(7)	(28)	(10)	(8)	(8)	(5)	6	(93)
	EBT margin, %	—	(199.45)	(119.62)	(572.39)	(225.76)	(78.94)	(4.91)	(0.74)	0.80	(37.84)
	Net income	—	0	0	(28)	(10)	(8)	(8)	(8)	4	(94)
	Depreciation	—	0	0	3	0	1	2	1	0	2
Per share, $
Per share, $	Revenue	—	1.09	0.83	6,198.75	1,177.21	1,262.15	11,307.62	41,000.34	30,608.60	6,023.63
	Earnings	—	(1.82)	(0.99)	(35,164.71)	(2,660.00)	(1,000.00)	(560.00)	(440.00)	174.00	(113.85)
	Cash flow	—	(0.51)	(0.38)	(5,630.25)	(2,048.92)	(779.60)	(13.85)	(779.37)	(140.83)	(120.73)
	Capex	—	0.00	0.00	(1,452.00)	(205.53)	(31.95)	(385.38)	(414.46)	(0.17)	0.00
	Free cash flow	—	(0.51)	(0.38)	(7,082.25)	(2,254.45)	(811.55)	(399.23)	(1,193.83)	(141.00)	(120.73)
	Book value	—	(0.43)	(0.39)	307.25	1,525.03	2,974.79	1,158.11	1,386.11	1,413.67	(1,335.24)
	Shares, m	—	7	7	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.84	0.00
	P/S	—	0.00	0.00	0.00	2.97	1.14	0.15	0.02	0.02	0.00
	P/B	—	25.13	25.13	25.13	2.30	0.48	1.51	0.60	0.54	0.00
	EV/Sales	—	0.00	0.00	0.00	2.16	(0.29)	0.10	0.02	0.02	0.00
	EV/FCF	—	0.00	0.00	0.00	(1.13)	0.44	(2.78)	(0.66)	(5.02)	(0.08)
Cash, $m
Cash, $m	Operating cash flow	—	(4)	(3)	(5)	(8)	(6)	0	(14)	(3)	(5)
	Capex	—	(1)	0	(1)	(1)	0	(6)	(7)	0	—
	Free cash flow	—	(4)	(3)	(6)	(9)	(7)	(6)	(21)	(3)	(5)
Balance, $m
Balance, $m	Working capital	—	(4)	(4)	(4)	1	15	4	8	21	(55)
	Total debt	—	3	3	0	1	1	1	1	—	—
	Net debt	—	3	3	0	(4)	(15)	(9)	(1)	(2)	(1)
	Shareholders’ equity	—	(3)	(3)	0	6	24	17	24	32	(55)
Returns, %
Returns, %	ROA	—	0.00	0.00	(528.20)	(120.48)	(40.95)	(28.10)	(7.62)	2.33	(111.47)
	ROIC	—	0.00	0.00	0.00	(389.16)	(61.30)	(68.34)	(18.61)	12.60	0.00
	ROE	—	442.19	241.09	2,185.73	(334.36)	(54.17)	(38.88)	(38.34)	14.10	834.87

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PFAI Pinnacle Food Group Limited	$58.1M	—	—	—	—	−4,823.08% (below 0%: shrinking)	—	—	Compare
PME Pingtan Marine Enterprise Ltd.	$56.5M	— (loss-making)	— (loss-making)	+102.46% (above 0%: growing)	n/m	+8.45% (above 0%: growing)	(11.76%)	18.40%	Compare
LOCL Local Bounti Corporation	$22.8M	— (loss-making)	— (loss-making)	+14.43% (above 0%: growing)	n/m	+42.51% (above 0%: growing)	7.55%	(100.71%)	Compare
SDOT Sadot Group Inc.	$12.2M	— (loss-making)	0.2×	−99.94% (below 0%: shrinking)	+412.29% (above 0%: growing)	+81.96% (above 0%: growing)	(72.95%)	0.00%
AGRZ Agroz Inc.	$8.4M	—	—	—	—	—	—	—	Compare
AQB AquaBounty Technologies, Inc.	$5.7M	— (loss-making)	— (loss-making)	−93.94% (below 0%: shrinking)	n/m	−108.15% (below 0%: shrinking)	(789.12%)	0.00%	Compare
EDBL Edible Garden AG Incorporated	$1.8M	— (loss-making)	— (loss-making)	+12.84% (above 0%: growing)	n/m	+24.96% (above 0%: growing)	16.76%	(89.49%)	Compare
DTCKF Davis Commodities Limited	$1.4M	0.8×	—	+15.41% (above 0%: growing)	+50.00% (above 0%: growing)	−168.21% (below 0%: shrinking)	4.34%	0.00%	Compare
AAGR African Agriculture Holdings Inc.	$1.2M	— (loss-making)	—	—	n/m	−310.46% (below 0%: shrinking)	8.12%	(3,657.90%)	Compare
Median of peers	$7.1M	—	—	+14.43%	—	−108.15%	5.95%	(44.74%)

All 25 Farm Products stocks →

Sadot Group Inc. (SDOT) key facts

Concern: Sadot Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $247.0 million, down 64.8% from fiscal 2024.
Sadot Group Inc. (SDOT) is a Farm Products company in the Consumer Defensive sector, listed on Nasdaq.
As of October 16, 2026, SDOT traded at $7.78, a market capitalization of $12.2 million.
Return on equity was 834.9% and debt-to-equity -0.69.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −68.93 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.