stockrow
Friday 6 November 2026
Export LOCL’s income statement to Excel — free account
Local Bounti Corporation
LOCL Consumer Defensive Farm Products
Local Bounti Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.4 million, up 26.8% from fiscal 2024.
- Revenue
- +14.4%
- EPS
- +58.3%
- Free cash flow
- +42.5%
- Total debt
- +2.31%
Quarter to June 2026, against a year earlier
0.91
0.03
−3.19%
Follow LOCL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 0 | 1 | 19 | 28 | 38 | 48 | 52 | +258.2% | 94 | 117 | — | +55.5% | |
| Gross margin, % | — | — | — | — | (10.98) | 32.29 | 11.37 | 8.04 | 10.72 | 12.12 | 10.62 | +23.1 pt | ||||||
| EBT | — | — | — | — | (8) | (56) | (111) | (124) | (120) | (94) | (68) | +62.2% | ||||||
| EBT margin, % | — | — | — | — | (10,254.88) | (8,792.01) | (570.36) | (450.03) | (314.39) | (195.14) | (130.52) | +10,059.7 pt | ||||||
| Net income | — | 0 | — | — | (8) | (56) | (111) | (124) | (120) | (94) | (68) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.02 | 0.16 | 2.91 | 3.47 | 4.50 | 2.86 | 1.78 | +166.0% | |||||
| Earnings | — | — | — | — | (2.20) | (13.78) | (16.51) | (15.61) | (14.14) | (5.61) | (2.77) | +20.6% | ||||||
| Cash flow | — | — | — | — | (1.00) | (4.94) | (7.28) | (4.17) | (3.19) | (1.80) | (0.88) | +12.3% | ||||||
| Capex | — | — | — | — | (0.90) | (7.29) | (8.36) | (20.43) | (9.72) | (0.69) | (0.10) | (5.2%) | ||||||
| Free cash flow | — | — | — | — | (1.90) | (12.24) | (15.64) | (24.60) | (12.91) | (2.48) | (0.98) | +5.5% | ||||||
| Book value | — | — | — | — | (0.67) | 25.00 | 18.11 | 1.92 | (11.85) | (9.84) | (6.77) | +71.0% | ||||||
| Shares, m | — | — | — | — | 4 | 4 | 7 | 8 | 8 | 17 | 23 | +34.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 534.52 | 6.31 | 0.62 | 0.46 | 0.75 | 0.51 | 90.4 | ||||||
| P/B | — | — | — | — | 95.78 | 3.35 | 1.01 | 1.12 | 0.00 | 0.00 | 0.00 | 16.9 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 393.65 | 11.18 | 10.10 | 11.72 | 10.94 | 10.15 | 72.9 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (5.05) | (2.08) | (1.42) | (4.08) | (12.62) | (18.55) | (4.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (4) | (20) | (49) | (33) | (27) | (30) | (26) | +51.2% | |||||
| Capex | — | — | — | — | (3) | (30) | (56) | (162) | (82) | (12) | (3) | +27.6% | ||||||
| Free cash flow | — | — | — | — | (7) | (50) | (105) | (195) | (110) | (42) | (28) | +42.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 88 | 11 | (5) | (37) | 6 | 2 | n/m | |||||
| Net debt | — | — | — | — | 0 | (90) | 95 | 261 | 430 | 473 | 479 | +503.6% | ||||||
| Shareholders’ equity | — | — | — | — | (3) | 102 | 121 | 15 | (100) | (166) | (197) | +130.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (184.77) | (73.31) | (52.56) | (37.55) | (29.61) | (22.61) | (16.32) | +162.2 pt | |||||
| ROIC | — | — | — | — | 0.00 | (236.75) | (27.32) | (26.44) | (11.20) | (12.78) | (13.12) | (12.8) pt | ||||||
| ROE | — | — | — | — | (16.97) | (113.19) | (99.61) | (181.57) | 281.37 | 71.07 | 41.06 | +88.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 111 | 289 | 301 | 333 | 286 | — | +26.7% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.01 | 0.07 | 0.09 | 0.11 | 0.17 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Local Bounti Corporation vs peers in Farm Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LND Brasilagro Cia Brasileira De Propriedades Agricolas | $319.8M | — (loss-making) | 8.9× | −54.25% (below 0%: shrinking) | n/m | +79.33% (above 0%: growing) | 19.54% | (7.79%) | Compare |
| ALCO Alico, Inc. | $276.1M | 169× | — (loss-making) | +7.75% (above 0%: growing) | n/m | −78.92% (below 0%: shrinking) | 44.76% | 20.86% | Compare |
| LMNR Limoneira Co | $188.8M | — (loss-making) | — (loss-making) | −7.73% (below 0%: shrinking) | n/m | +34.55% (above 0%: growing) | 12.60% | (6.76%) | Compare |
| PFAI Pinnacle Food Group Limited | $35.0M | — | — | — | — | −4,823.08% (below 0%: shrinking) | — | — | Compare |
| LOCL Local Bounti Corporation | $21.1M | — (loss-making) | — (loss-making) | +14.43% (above 0%: growing) | n/m | +42.51% (above 0%: growing) | 7.55% | (100.71%) | |
| AQB AquaBounty Technologies, Inc. | $12.6M | — (loss-making) | — (loss-making) | −93.94% (below 0%: shrinking) | n/m | −108.15% (below 0%: shrinking) | (789.12%) | 0.00% | Compare |
| TULP Bloomia Holdings, Inc. | $11.4M | — (loss-making) | 1.4× | −5.94% (below 0%: shrinking) | n/m | +4.51% (above 0%: growing) | 21.12% | (52.81%) | Compare |
| SDOT Sadot Group Inc. | $8.9M | — (loss-making) | 0.2× | −99.94% (below 0%: shrinking) | +412.29% (above 0%: growing) | +81.96% (above 0%: growing) | (72.95%) | 0.00% | Compare |
| AGRZ Agroz Inc. | $5.3M | — | — | — | — | — | — | — | Compare |
| Median of peers | $23.8M | — | 1.4× | −30.99% | — | +4.51% | 16.07% | (3.38%) |
Pay and ownership Proxy statement filed 21 September 2026
Ownership
Directors and executive officers, together
14.20%
Charles R. Schwab
74.30%
Craig M. Hurlbert
7.60%
Travis M. Joyner
5.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement