stockrow
Friday 6 November 2026
Export AGRZ’s income statement to Excel — free account
Agroz Inc.
AGRZ Consumer Defensive Farm Products
Agroz Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.0 million, up 97.2% from fiscal 2024.
1.84
0.08
−4.17%
Follow AGRZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 9 | 18 | +97.2% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 36.26 | 29.93 | (6.3) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 1 | 3 | +108.2% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 15.53 | 16.40 | +0.9 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 1 | 3 | +108.2% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 9.13 | 17.38 | +90.4% | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.80 | 1.60 | +100.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.21 | (1.49) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | (1.52) | (1.33) | (13.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1.31) | (2.82) | +114.6% | ||||||
| Book value | — | — | — | — | — | — | — | — | 3.07 | 8.46 | +175.9% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 1 | 1 | +3.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 0 | (2) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | (2) | (1) | (9.9%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (3) | +122.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 2 | 5 | +180.2% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | 0 | (39.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 3 | 9 | +185.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 9.83 | +9.8 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 32.35 | 22.37 | (10.0) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 27.38 | +27.4 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 3 | 3 | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 3.05 | 6.01 | +97.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Agroz Inc. vs peers in Farm Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LMNR Limoneira Co | $188.8M | — (loss-making) | — (loss-making) | −7.73% (below 0%: shrinking) | n/m | +34.55% (above 0%: growing) | 12.60% | (6.76%) | Compare |
| PFAI Pinnacle Food Group Limited | $35.0M | — | — | — | — | −4,823.08% (below 0%: shrinking) | — | — | Compare |
| LOCL Local Bounti Corporation | $21.1M | — (loss-making) | — (loss-making) | +14.43% (above 0%: growing) | n/m | +42.51% (above 0%: growing) | 7.55% | (100.71%) | Compare |
| AQB AquaBounty Technologies, Inc. | $12.6M | — (loss-making) | — (loss-making) | −93.94% (below 0%: shrinking) | n/m | −108.15% (below 0%: shrinking) | (789.12%) | 0.00% | Compare |
| TULP Bloomia Holdings, Inc. | $11.4M | — (loss-making) | 1.4× | −5.94% (below 0%: shrinking) | n/m | +4.51% (above 0%: growing) | 21.12% | (52.81%) | Compare |
| SDOT Sadot Group Inc. | $8.9M | — (loss-making) | 0.2× | −99.94% (below 0%: shrinking) | +412.29% (above 0%: growing) | +81.96% (above 0%: growing) | (72.95%) | 0.00% | Compare |
| AGRZ Agroz Inc. | $5.3M | — | — | — | — | — | — | — | |
| EDBL Edible Garden AG Incorporated | $1.4M | — (loss-making) | — (loss-making) | +12.84% (above 0%: growing) | n/m | +24.96% (above 0%: growing) | 16.76% | (89.49%) | Compare |
| AAGR African Agriculture Holdings Inc. | $1.2M | — (loss-making) | — | — | n/m | −310.46% (below 0%: shrinking) | 8.12% | (3,657.90%) | Compare |
| Median of peers | $12.0M | — | — | −6.83% | — | +14.73% | 8.12% | (52.81%) |