Sadot Group Inc.
SDOT Consumer Defensive Farm Products
Sadot Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $247.0 million, down 64.8% from fiscal 2024. In the quarter to June 2026, revenue fell 99.9%, EPS grew 412.3% and free cash flow grew 82.0%, each against the same quarter a year earlier.
Follow SDOT
Sadot Group Inc. (SDOT) Altman Z-score
Sadot Group Inc.'s Altman Z-score for fiscal 2025 is −68.93, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −68.93 | (72.83) |
| FY2024 | 3.90 | 0.58 |
| FY2023 | 3.32 | 0.81 |
| FY2022 | 2.52 | (2,310.63) |
| FY2022 | 2313.14 | 2,315.23 |
| FY2021 | −2.08 | (6,861.18) |
| FY2021 | 6859.09 | 6,868.37 |
| FY2020 | −9.27 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (18.92) | — | −22.70 | |
| Retained earnings / total assets | (60.98) | — | −85.37 | |
| EBIT / total assets | (13.98) | — | −46.12 | |
| Market value of equity / total liabilities | 0.02 | — | 0.01 | |
| Sales / total assets | 85.25 | — | 85.25 | |
| Altman Z-score | Distress zone | −68.93 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −417.79 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| DTCKF Davis Commodities Limited compare | 8.1× |
| AGRZ Agroz Inc. compare | 2.6× |
| PFAI Pinnacle Food Group Limited compare | 2.2× |
| AQB AquaBounty Technologies, Inc. compare | 0.5× |
| LOCL Local Bounti Corporation compare | −2.1× |
| EDBL Edible Garden AG Incorporated compare | −5.8× |
| AAGR African Agriculture Holdings Inc. compare | −14.7× |
| SDOT Sadot Group Inc. | −68.9× |
| PME Pingtan Marine Enterprise Ltd. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets