Pricing Log in Create free account
Saturday 17 October 2026 Export SBSW’s income statement to Excel — free account

Sibanye Gold Limited

SBSW Basic Materials Other Precious Metals & Mining

Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024. Insiders bought in the last twelve months.

10.11 0.16 +1.61%
Market cap
$7.0B
P/E
14.1×
Fwd P/E
—
Dividend yield
8.01%
F-score
6/9
Altman Z
2.58
Beneish M
−4.11
Dividend safety
41/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 2.64
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — 6 — — 2 — — — —
Sell — — — — — — — — — — — —
Insider Ownership 74.93%

Capital & Financial Ratios $m

Market Cap 7,040.00
Revenue 16,652.41
Net Income 854.30
Free Cash Flow 344.17
Net Debt 894.21
Current Ratio 2.72 (at or above 1.5: strong)
Debt/Equity 0.63
P/E ratio 14.15
Fwd P/E —
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 605.11% (at or above 15%: strong)
Next Y EPS Growth (4.37%) (below 0%: weak)
Next Y revenue growth —
Next 5Y EPS Growth 174.45% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.0×; over the ten years it ranged from 0.0× in 2021 to 0.1× in 2025.
P/E against its own 10 years 79.97%
10-year low 10-year high
EV/Sales against its own 10 years 34.31%
10-year low 10-year high
EV/FCF against its own 10 years 47.50%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.81
Annual Dividend Yield 8.01%
total individual payouts
2026 0.81
0.31
0.50
2023 0.38
0.27
0.11
2022 0.82
0.51
0.31
2021 1.65
0.86
0.79
2020 0.12
0.12
2017 0.18
0.18
2016 0.46
0.23
0.23
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,385 876 962 1,360
Receivables 537 368 676 569
Inventory 1,429 1,395 1,763 1,929
Other — 4 — —
3,351 2,643 3,402 3,875
2023 2024 2025 Q'26
Payables 892 852 938 1,107
ST’ Debt 839 30 639 16
Other 69 49 98 92
1,973 1,139 1,913 1,425

Compound Annual Growth %

10y 5y 3y
Sales 15.02% (1.38%) (5.03%)
Cash Flow 15.76% (6.29%) 7.96%
Earnings 0.00% 0.00% 0.00%
Book Value 7.66% (10.56%) (23.75%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 7,262
’24 — — — — 6,122
’23 — — — — 6,162
’22 — — — — 8,477
’21 — — — — 11,658
’20 — — — — 7,784
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 1,199
’24 — — — — 552
’23 — — — — 385
’22 — — — — 953
’21 — — — — 2,184
’20 — — — — 1,659
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 689 — — —
’25 — 203 — 71 71
’24 — (386) — (618) (618)
’23 — (319) — (821) (821)
’22 — (106) — (10) (10)
’21 — 531 — 1,327 1,327
’20 — 617 — 1,077 1,077
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (0.40)
’24 — — — — (0.56)
’23 — — — — (2.88)
’22 — — — — 1.60
’21 — — — — 3.04
’20 — — — — 2.56
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 5.97 4.27 2.02 2.64 3.50 11.15 8.00 4.00 3.08 3.05

Analyst estimates 2026–2028

Powerpack
High 20.56 10.60 5.50 10.09 16.59 20.68 20.64 12.44 5.93 15.83
People
People Employees 58,644 53,194 52,631 69,450 66,275 84,775 66,043 63,220 57,857 57,857
Revenue/emp, $m 0.04 0.06 0.07 0.07 0.12 0.14 0.13 0.10 0.11 0.13
Income, $m
Income, $m Revenue 2,131 3,457 3,845 5,054 7,784 11,658 8,477 6,162 6,122 7,262
Gross margin, % 20.77 8.12 4.99 13.18 34.56 36.52 26.51 12.24 6.17 24.58
EBT 308 (556) (109) (90) 2,168 3,220 1,711 (2,160) (230) (23)
EBT margin, % 14.45 (16.07) (2.84) (1.78) 27.85 27.62 20.18 (35.05) (3.76) (0.32)
Net income 671 (334) (191) 732 1,871 2,288 1,163 (2,029) (312) (265)
Depreciation 295 429 502 514 464 561 434 543 481 525
Per share, $
Per share, $ Revenue 8.72 6.88 6.79 8.06 11.41 16.09 12.00 8.71 8.65 10.26
Earnings 1.02 (0.65) (0.32) 0.01 2.60 3.08 1.60 (2.88) (0.56) (0.40)
Cash flow 1.23 0.41 1.64 1.05 2.43 3.01 1.35 0.54 0.78 1.69
Capex (1.13) (0.90) (0.94) (0.84) (0.85) (1.18) (1.36) (1.70) (1.65) (1.59)
Free cash flow 0.10 (0.49) 0.70 0.21 1.58 1.83 (0.01) (1.16) (0.87) 0.10
Book value 4.66 3.59 3.32 3.44 6.33 7.60 7.90 3.95 3.73 3.50
Shares, m 244 503 566 627 682 725 707 708 708 708
Valuation, ×
Valuation, × P/E 3.73 6.55 0.00 0.00 23.02 8.57 9.30 7.43 4.62 19.94
P/S 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 0.00 0.00 0.00 0.00 (0.01) (0.03) (0.01) 0.05 0.08 0.09
EV/FCF 6.90 (6.42) (139.56) 3.35 (0.06) (0.19) (0.11) (0.66) (0.66) (2.04)
Cash, $m
Cash, $m Operating cash flow 300 206 926 656 1,659 2,184 953 385 552 1,199
Capex (276) (454) (531) (527) (581) (857) (963) (1,206) (1,171) (1,128)
Free cash flow 24 (247) 395 129 1,077 1,327 (10) (821) (618) 71
Balance, $m
Balance, $m Working capital 100 269 43 820 2,124 2,998 2,485 1,377 1,504 1,489
Total debt 612 1,931 1,860 1,664 1,137 1,386 1,406 2,212 2,287 2,449
Net debt 546 1,776 1,666 1,274 (100) (665) (192) 827 1,411 1,487
Shareholders’ equity 1,139 1,807 1,877 2,158 4,321 5,507 5,579 2,797 2,637 2,473
Returns, %
Returns, % ROA 9.95 (7.79) (3.12) 0.06 23.57 24.12 10.96 (22.80) (5.21) (3.64)
ROIC 15.16 4.59 2.98 11.67 37.83 54.62 25.93 12.90 5.62 26.30
ROE 21.75 (22.69) (10.30) 0.21 55.29 45.54 20.34 (48.89) (14.66) (11.33)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Sibanye Gold Limited vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HL Hecla Mining Company $10.5B 30.6× 16.9× +52.45% (above 0%: growing) +100.00% (above 0%: growing) +13.92% (above 0%: growing) 64.87% 43.64% Compare
BVN Buenaventura Mining Company Inc. $7.9B 6.7× 6.9× +43.17% (above 0%: growing) +186.11% (above 0%: growing) +820.20% (above 0%: growing) 48.14% 42.00% Compare
SBSW Sibanye Gold Limited $7.0B 14.1× — −49.13% (below 0%: shrinking) −76.52% (below 0%: shrinking) +278.47% (above 0%: growing) 17.38% 0.00%
TFPM Triple Flag Precious Metals Corp. $6.3B 20.2× 18.6× +78.73% (above 0%: growing) +147.83% (above 0%: growing) +3,469.10% (above 0%: growing) 72.03% 66.94% Compare
PPTA Perpetua Resources Corp. $2.3B — (loss-making) — — n/m −1,165.90% (below 0%: shrinking) 0.00% 0.00% Compare
SLSR Solaris Resources Inc. $1.1B — (loss-making) — — n/m −51.52% (below 0%: shrinking) — 0.00% Compare
MUX McEwen Inc. $994.6M 11.9× 13.5× +26.84% (above 0%: growing) +166.67% (above 0%: growing) +328.14% (above 0%: growing) 33.90% 13.01% Compare
ASM Avino Silver $881.5M 19.1× 15.6× +22.85% (above 0%: growing) +200.00% (above 0%: growing) +106.43% (above 0%: growing) 48.42% 34.22% Compare
MTA Metalla Royalty & Streaming Ltd. $757.4M — (loss-making) 79.7× +93.84% (above 0%: growing) n/m +75.32% (above 0%: growing) 91.00% 44.37% Compare
Median of peers $1.7B 19.1× 16.3× +47.81% +166.67% +90.88% 48.42% 38.11%

All 15 Other Precious Metals & Mining stocks →

Sibanye Gold Limited (SBSW) key facts

  • Strength: Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024.
  • Sibanye Gold Limited (SBSW) is an Other Precious Metals & Mining company in the Basic Materials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SBSW traded at $10.11, a market capitalization of $7.0 billion.
  • Sibanye Gold Limited pays an annual dividend of $0.81 per share, a yield of 8.01%.
  • Return on equity was −11.3% and debt-to-equity 0.63.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.58 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Sibanye Gold Limited (SBSW) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SBSW · Data as of Dec 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com