Friday 6 November 2026
Export TFPM’s income statement to Excel — free account
Triple Flag Precious Metals Corp.
TFPM Basic Materials Other Precious Metals & Mining
Triple Flag Precious Metals Corp.’s revenue for fiscal 2025 (year ended December 2025) was $388.7 million, up 44.5% from fiscal 2024.
- Revenue
- +13.4%
- EPS
- +11.4%
- Free cash flow
- +3,469.1%
- Total debt
- +14,840.5%
Quarter to September 2026, against a year earlier
30.84
0.70
+2.32%
Follow TFPM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 41 | 60 | 119 | 150 | 152 | 204 | 269 | 389 | 466 | +37.9% | 488 | 549 | 600 | +15.6% | |
| Gross margin, % | — | — | 2.80 | 20.02 | 44.14 | 55.35 | 57.28 | 50.03 | 57.70 | 67.64 | 69.27 | +64.8 pt | ||||||
| EBT | — | — | 2 | (38) | 66 | 52 | 60 | 36 | (13) | 269 | 360 | +102.6% | ||||||
| EBT margin, % | — | — | 4.68 | (63.47) | 55.21 | 34.55 | 39.42 | 17.84 | (4.75) | 69.30 | 77.23 | +64.6 pt | ||||||
| Net income | — | — | (1) | (42) | 59 | 46 | 55 | 36 | (23) | 240 | 311 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.26 | 0.39 | 0.77 | 1.02 | 0.97 | 1.02 | 1.32 | 1.91 | 2.26 | +32.6% | |||||
| Earnings | — | — | 0.00 | (0.09) | 0.38 | 0.31 | 0.35 | 0.18 | (0.11) | 1.18 | 1.55 | n/m | ||||||
| Cash flow | — | — | 0.16 | 0.21 | 0.51 | 0.81 | 0.76 | 0.77 | 1.05 | 1.54 | 0.00 | +38.6% | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | (0.35) | (0.31) | (0.95) | (0.28) | (1.06) | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.16 | 0.21 | 0.51 | 0.46 | 0.45 | (0.18) | 0.77 | 0.47 | 0.00 | +17.1% | ||||||
| Book value | — | — | 2.84 | 3.82 | 6.59 | 8.75 | 8.45 | 9.08 | 8.51 | 10.04 | 11.21 | +19.8% | ||||||
| Shares, m | — | — | 155 | 155 | 155 | 148 | 156 | 199 | 204 | 204 | 206 | +4.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 47.18 | 47.18 | 47.18 | 47.18 | 41.43 | 68.21 | 0.00 | 28.15 | 19.87 | 40.8 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 14.26 | 12.66 | 11.41 | 17.40 | 13.63 | 7.0 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | 1.43 | 1.77 | 3.31 | 2.75 | 1.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 13.74 | 12.83 | 11.27 | 17.18 | 13.93 | 6.9 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 29.56 | (74.69) | 19.38 | 69.39 | 36.59 | 5.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 24 | 32 | 79 | 120 | 118 | 154 | 214 | 313 | 360 | +44.1% | |||||
| Capex | — | — | (248) | (176) | (771) | (51) | (48) | (189) | (57) | (217) | (183) | (1.9%) | ||||||
| Free cash flow | — | — | 24 | 32 | 79 | 69 | 71 | (35) | 156 | 96 | 177 | +21.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 35 | 41 | 55 | 68 | 78 | 40 | 49 | 114 | 95 | +18.2% | |||||
| Net debt | — | — | 93 | 27 | 229 | (53) | (79) | 35 | (38) | (88) | 141 | n/m | ||||||
| Shareholders’ equity | — | — | 441 | 592 | 1,022 | 1,295 | 1,318 | 1,811 | 1,736 | 2,045 | 2,309 | +24.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (2.29) | 5.99 | 3.49 | 4.17 | 2.25 | (1.26) | 12.36 | 14.55 | +12.4 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 3.46 | 3.23 | 1.39 | (0.66) | 7.05 | 7.17 | +7.0 pt | ||||||
| ROE | — | — | 0.00 | (2.72) | 7.27 | 3.93 | 4.22 | 2.32 | (1.30) | 12.70 | 15.54 | +12.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 15 | 19 | 19 | — | — | +12.5% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 10.13 | 10.74 | 14.16 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Triple Flag Precious Metals Corp. vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HL Hecla Mining Company | $9.7B | 25.3× | 17.0× | −3.59% (below 0%: shrinking) | +48.47% (above 0%: growing) | +456.08% (above 0%: growing) | 50.67% | 39.80% | Compare |
| BVN Buenaventura Mining Company Inc. | $7.2B | 6.5× | 6.2× | +43.17% (above 0%: growing) | +158.33% (above 0%: growing) | +820.20% (above 0%: growing) | 48.14% | 42.00% | Compare |
| SBSW Sibanye Gold Limited | $6.7B | 13.2× | — | −49.13% (below 0%: shrinking) | −76.52% (below 0%: shrinking) | +278.47% (above 0%: growing) | 17.38% | 0.00% | Compare |
| TFPM Triple Flag Precious Metals Corp. | $6.3B | 19.9× | 15.2× | +13.39% (above 0%: growing) | +11.39% (above 0%: growing) | +3,469.10% (above 0%: growing) | 62.16% | 56.91% | |
| PPTA Perpetua Resources Corp. | $2.1B | — (loss-making) | — | — | n/m | −1,165.90% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SIND Sinda Ltd. | $1.9B | — (loss-making) | — | — | n/m | — | 0.00% | 0.00% | Compare |
| SLSR Solaris Resources Inc. | $1.2B | — (loss-making) | — | — | n/m | −51.52% (below 0%: shrinking) | — | 0.00% | Compare |
| VMET Versamet Royalties Corporation | $971.9M | 23.0× | — | +391.88% (above 0%: growing) | +2,677.78% (above 0%: growing) | +778.57% (above 0%: growing) | 58.96% | 58.04% | Compare |
| MUX McEwen Inc. | $912.4M | 10.9× | 15.1× | +26.84% (above 0%: growing) | +166.67% (above 0%: growing) | +328.14% (above 0%: growing) | 33.90% | 13.01% | Compare |
| Median of peers | $2.0B | 13.2× | 15.1× | +26.84% | +158.33% | +328.14% | 33.90% | 6.51% |
Triple Flag Precious Metals Corp. (TFPM) Latest News
4 Nov
6 Aug
15 Jun
12 Jun
11 Jun
5 Jun
25 May
TFPM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score