Pricing Log in Create free account
Friday 6 November 2026 Export SBSW’s income statement to Excel — free account

Sibanye Gold Limited

SBSW Basic Materials Other Precious Metals & Mining

Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024.

9.46 0.08 +0.85%
Market cap
$6.7B
P/E
13.2×
Fwd P/E
—
Dividend yield
8.56%
F-score
6/9
Altman Z
2.58
Beneish M
−4.11
Dividend safety
41/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 2.64
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 6 — — 2 — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 74.92%

Capital & Financial Ratios $m

Size
Market Cap 6,670.00
Revenue ttm 16,652.41
Net income ttm 854.30
Free cash flow ttm 344.17
Net debt Q 894.21
Valuation
P/E 13.24
Forward P/E —
Price / sales 0.00
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 2.72 (at or above 1.5: strong)
Debt / equity Q 0.63
Interest coverage Q —
Growth
Revenue growth Q −49.13% (below 0%: shrinking)
Operating income growth Q —
EPS, this year +593.54% (at or above 15%: strong)
EPS, next year A −7.79% (below 0%: weak)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A +174.45% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.0×; over the ten years it ranged from 0.0× in 2021 to 0.1× in 2025.
P/E against its own 10 years 78.34%
10-year low 10-year high
EV/Sales against its own 10 years 35.26%
10-year low 10-year high
EV/FCF against its own 10 years 48.25%
10-year low 10-year high

Dividends

Yield
8.56%
Annual rate
0.81
Payout ratio
—
Growth, 2016–26
+5.75%/yr
  1. 0.46 ’16
  2. 0.18 ’17 −61
  3. 0.12 ’20 −35
  4. 1.65 ’21 +1288
  5. 0.82 ’22 −50
  6. 0.38 ’23 −54
  7. 0.81 ’26 +114
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,385 876 962 1,360
Receivables 537 368 676 569
Inventory 1,429 1,395 1,763 1,929
Other — 4 — —
3,351 2,643 3,402 3,875
2023 2024 2025 Q'26
Payables 892 852 938 1,107
ST’ Debt 839 30 639 16
Other 69 49 98 92
1,973 1,139 1,913 1,425

Compound Annual Growth %

10y 5y 3y
Sales 15.02% (1.38%) (5.03%)
Cash Flow 15.76% (6.29%) 7.96%
Earnings 0.00% 0.00% 0.00%
Book Value 7.66% (10.56%) (23.75%)

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (0.40)
’24 — — — — (0.56)
’23 — — — — (2.88)
’22 — — — — 1.60
’21 — — — — 3.04
’20 — — — — 2.56
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 7,262
’24 — — — — 6,122
’23 — — — — 6,162
’22 — — — — 8,477
’21 — — — — 11,658
’20 — — — — 7,784
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 1,199
’24 — — — — 552
’23 — — — — 385
’22 — — — — 953
’21 — — — — 2,184
’20 — — — — 1,659
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 689 — — —
’25 — 203 — 71 71
’24 — (386) — (618) (618)
’23 — (319) — (821) (821)
’22 — (106) — (10) (10)
’21 — 531 — 1,327 1,327
’20 — 617 — 1,077 1,077
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 2,131 3,457 3,845 5,054 7,784 11,658 8,477 6,162 6,122 7,262 16,652 +14.6% — — — —
Gross margin, % 20.77 8.12 4.99 13.18 34.56 36.52 26.51 12.24 6.17 24.58 25.60 +3.8 pt
EBT 308 (556) (109) (90) 2,168 3,220 1,711 (2,160) (230) (23) 2,940 n/m
EBT margin, % 14.45 (16.07) (2.84) (1.78) 27.85 27.62 20.18 (35.05) (3.76) (0.32) 17.65 (14.8) pt
Net income 671 (334) (191) 732 1,871 2,288 1,163 (2,029) (312) (265) 854 n/m
Per share, $
Per share, $ Revenue 8.72 6.88 6.79 8.06 11.41 16.09 12.00 8.71 8.65 10.26 0.00 +1.8%
Earnings 1.02 (0.65) (0.32) 0.01 2.60 3.08 1.60 (2.88) (0.56) (0.40) 0.71 n/m
Cash flow 1.23 0.41 1.64 1.05 2.43 3.01 1.35 0.54 0.78 1.69 0.00 +3.6%
Capex (1.13) (0.90) (0.94) (0.84) (0.85) (1.18) (1.36) (1.70) (1.65) (1.59) 0.00 +3.9%
Free cash flow 0.10 (0.49) 0.70 0.21 1.58 1.83 (0.01) (1.16) (0.87) 0.10 0.00 +0.1%
Book value 4.66 3.59 3.32 3.44 6.33 7.60 7.90 3.95 3.73 3.50 0.00 (3.1%)
Shares, m 244 503 566 627 682 725 707 708 708 708 — +12.5%
Valuation, ×
Valuation, × P/E 3.73 6.55 0.00 0.00 23.02 8.57 9.30 7.43 4.62 19.94 13.24 8.3
P/S 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
EV/Sales 0.00 0.00 0.00 0.00 (0.01) (0.03) (0.01) 0.05 0.08 0.09 0.05 0.0
EV/FCF 6.90 (6.42) (139.56) 3.35 (0.06) (0.19) (0.11) (0.66) (0.66) (2.04) 2.60 (13.9)
Cash, $m
Cash, $m Operating cash flow 300 206 926 656 1,659 2,184 953 385 552 1,199 3,657 +16.6%
Capex (276) (454) (531) (527) (581) (857) (963) (1,206) (1,171) (1,128) (3,312) +16.9%
Free cash flow 24 (247) 395 129 1,077 1,327 (10) (821) (618) 71 344 +12.7%
Balance, $m
Balance, $m Working capital 100 269 43 820 2,124 2,998 2,485 1,377 1,504 1,489 2,450 +35.0%
Net debt 546 1,776 1,666 1,274 (100) (665) (192) 827 1,411 1,487 894 +11.8%
Shareholders’ equity 1,139 1,807 1,877 2,158 4,321 5,507 5,579 2,797 2,637 2,473 3,586 +9.0%
Returns, %
Returns, % ROA 9.95 (7.79) (3.12) 0.06 23.57 24.12 10.96 (22.80) (5.21) (3.64) 0.00 (13.6) pt
ROIC 15.16 4.59 2.98 11.67 37.83 54.62 25.93 12.90 5.62 26.30 0.00 +11.1 pt
ROE 21.75 (22.69) (10.30) 0.21 55.29 45.54 20.34 (48.89) (14.66) (11.33) 0.00 (33.1) pt
People
People Employees 58,644 53,194 52,631 69,450 66,275 84,775 66,043 63,220 57,857 57,857 — (0.2%)
Revenue/emp, $m 0.04 0.06 0.07 0.07 0.12 0.14 0.13 0.10 0.11 0.13 — +14.8%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025

Sibanye Gold Limited vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HL Hecla Mining Company $9.7B 25.3× 17.0× −3.59% (below 0%: shrinking) +48.47% (above 0%: growing) +456.08% (above 0%: growing) 50.67% 39.80% Compare
BVN Buenaventura Mining Company Inc. $7.2B 6.5× 6.2× +43.17% (above 0%: growing) +158.33% (above 0%: growing) +820.20% (above 0%: growing) 48.14% 42.00% Compare
SBSW Sibanye Gold Limited $6.7B 13.2× — −49.13% (below 0%: shrinking) −76.52% (below 0%: shrinking) +278.47% (above 0%: growing) 17.38% 0.00%
TFPM Triple Flag Precious Metals Corp. $6.3B 19.9× 15.2× +13.39% (above 0%: growing) +11.39% (above 0%: growing) +3,469.10% (above 0%: growing) 62.16% 56.91% Compare
PPTA Perpetua Resources Corp. $2.1B — (loss-making) — — n/m −1,165.90% (below 0%: shrinking) 0.00% 0.00% Compare
SIND Sinda Ltd. $1.9B — (loss-making) — — n/m — 0.00% 0.00% Compare
SLSR Solaris Resources Inc. $1.2B — (loss-making) — — n/m −51.52% (below 0%: shrinking) — 0.00% Compare
VMET Versamet Royalties Corporation $971.9M 23.0× — +391.88% (above 0%: growing) +2,677.78% (above 0%: growing) +778.57% (above 0%: growing) 58.96% 58.04% Compare
MUX McEwen Inc. $912.4M 10.9× 15.1× +26.84% (above 0%: growing) +166.67% (above 0%: growing) +328.14% (above 0%: growing) 33.90% 13.01% Compare
Median of peers $2.0B 19.9× 15.1× +26.84% +158.33% +456.08% 48.14% 26.41%

All 18 Other Precious Metals & Mining stocks →

Sibanye Gold Limited (SBSW) Latest News

8 Oct

Impact 3 · · Simply Wall St.

9 Sep

Impact 3 ·

8 Sep

Impact 4 · · The Motley Fool transcript

1 Sep

Impact 4 · transcript
Impact 3 · · MarketBeat

16 May

Impact 3 · · Insider Monkey

6 May

Impact 4 · · PR Newswire

2 Mar

Impact 3 · · Simply Wall St.Simply Wall St.Insider Monkey

28 Feb

Impact 4 ·

23 Feb

Impact 4 · · MarketBeat

20 Feb

Impact 4 · · GuruFocus.com

14 Feb

Impact 4 · · Simply Wall St.

30 Jan

Impact 4 · · Zacks

29 Jan

Impact 4 · · 24/7 Wall St.

25 Jan

Impact 4 · · 24/7 Wall St.

14 Jan

Impact 4 · · Zacks

7 Jan

Impact 3 · · Zacks

29 Dec

Impact 4 · · Insider Monkey

17 Dec

Impact 4 · · Insider MonkeyGuruFocus.comMT NewswiresMT NewswiresMotley FoolMT NewswiresSimply Wall St.Insider Monkey
Impact 3 · · The Motley Fool

3 Dec

Impact 4 · · GuruFocus.com

23 Nov

Impact 4 ·

17 Nov

Impact 4 · · MT NewswiresMT NewswiresSimply Wall St.Simply Wall St.MT NewswiresMT NewswiresInvesting.comMT Newswires

9 Nov

Impact 3 · · Simply Wall St.

26 Oct

Impact 4 · · Simply Wall St.

19 Oct

Impact 4 · · Bloomberg

17 Oct

Impact 4 · · Insider Monkey

12 Oct

Impact 4 · · Simply Wall St.

29 Sep

Impact 4 · · Insider MonkeyMT Newswires

28 Sep

Impact 4 · · Simply Wall St.

SBSW metrics, ten years each

stockrow.com/SBSW · Data as of Dec 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com