| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | 6 | — | — | 2 | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.81 |
—
—
|
| 2023 | 0.38 |
—
—
|
| 2022 | 0.82 |
—
—
|
| 2021 | 1.65 |
—
—
|
| 2020 | 0.12 |
—
|
| 2017 | 0.18 |
—
|
| 2016 | 0.46 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,385.35 | 876.28 | 961.97 | 1,359.50 |
| Receivables | 536.53 | 368.06 | 675.64 | 568.97 |
| Inventory | 1,428.88 | 1,394.98 | 1,762.88 | 1,928.96 |
| Other | — | 3.82 | — | — |
| 3,350.75 | 2,643.13 | 3,402.17 | 3,874.64 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 892.35 | 851.98 | 938.34 | 1,106.56 |
| ST’ Debt | 839.12 | 30.14 | 638.51 | 15.94 |
| Other | 68.51 | 49.19 | 97.94 | 92.35 |
| 1,973.26 | 1,138.68 | 1,912.85 | 1,424.65 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
7,261.91
|
| ’24 | — | — | — | — |
6,122.24
|
| ’23 | — | 3,197.89 | — | — |
6,161.67
|
| ’22 | — | 4,296.64 | — | 4,001.71 |
8,477.06
|
| ’21 | — | 6,286.02 | — | 5,156.18 |
11,657.53
|
| ’20 | — | 3,169.30 | — | 4,926.75 |
7,783.68
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | 1,188.61 | — | — |
—
|
| ’25 | — | 717.00 | — | 1,198.79 |
1,198.79
|
| ’24 | — | 207.00 | — | 552.17 |
552.17
|
| ’23 | — | 272.00 | — | 384.55 |
384.55
|
| ’22 | — | 285.00 | — | 952.79 |
952.79
|
| ’21 | — | 913.00 | — | 2,183.73 |
2,183.73
|
| ’20 | — | 863.20 | — | 1,658.82 |
1,658.82
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | 688.90 | — | — |
—
|
| ’25 | — | 203.00 | — | 70.73 |
70.73
|
| ’24 | — | (386.00) | — | (618.45) |
(618.45)
|
| ’23 | — | (319.00) | — | (821.02) |
(821.02)
|
| ’22 | — | (106.00) | — | (10.11) |
(10.11)
|
| ’21 | — | 531.00 | — | 1,326.65 |
1,326.65
|
| ’20 | — | 617.00 | — | 1,077.50 |
1,077.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
(0.40)
|
| ’24 | — | — | — | — |
(0.56)
|
| ’23 | — | 0.14 | — | — |
(2.88)
|
| ’22 | — | 0.26 | — | 0.13 |
1.60
|
| ’21 | — | 0.58 | — | 0.18 |
3.04
|
| ’20 | — | 0.18 | — | 0.48 |
2.56
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 8.00 | 4.00 | 3.08 | 3.05 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.64 | 12.44 | 5.93 | 15.83 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 66,043 | 63,220 | 57,857 | 57,857 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.13 | 0.10 | 0.11 | 0.13 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,477.06 | 6,161.67 | 6,122.24 | 7,261.91 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.51% | 12.24% | 6.17% | 24.58% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,710.52 | (2,159.65) | (230.08) | (23.02) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.18% | (35.05%) | (3.76%) | (0.32%) | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,163.47 | (2,028.71) | (311.77) | (265.38) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 434.43 | 542.65 | 481.03 | 524.55 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.00 | 8.71 | 8.65 | 10.26 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 1.60 | (2.88) | (0.56) | (0.40) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.35 | 0.54 | 0.78 | 1.69 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.36) | (1.70) | (1.65) | (1.59) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.01) | (1.16) | (0.87) | 0.10 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.90 | 3.95 | 3.73 | 3.50 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 706.52 | 707.63 | 707.64 | 707.64 | — | — | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.30 | 7.43 | 4.62 | 19.94 | — | — | — |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.55 | 0.90 | 0.56 | 2.42 | — | — | — |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.50 | 5.37 | 3.54 | 16.30 | — | — | — |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.54 | 0.95 | 0.65 | 2.51 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.50 | (12.62) | (5.01) | (57.22) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 952.79 | 384.55 | 552.17 | 1,198.79 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (962.90) | (1,205.57) | (1,170.62) | (1,128.06) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.11) | (821.02) | (618.45) | 70.73 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,485.41 | 1,377.49 | 1,504.45 | 1,489.32 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,405.98 | 2,212.01 | 2,287.19 | 2,449.33 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (192.48) | 826.66 | 1,410.92 | 1,487.36 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,578.55 | 2,797.10 | 2,636.58 | 2,473.35 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.96% | (22.80%) | (5.21%) | (3.64%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.93% | 12.90% | 5.62% | 26.30% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.34% | (48.89%) | (14.66%) | (11.33%) | — | — | — |
ROE
|
Sibanye-Stillwater Limited (SBSW), a diversified precious metals miner with gold, PGMs, and emerging lithium exposure, rode a decade of aggressive expansion—from a 2013 Gold Fields spin-off to blockbuster acquisitions like Lonmin (2019) and Stillwater (2021)—driving revenues from $2.13 billion in 2016 to a peak of $11.66 billion in 2021, a 447% surge amid pandemic-fueled commodity booms. Gross margins hit 36.5% and ROE soared to 45.5%, but a brutal reversal followed: PGM prices plunged 15%+ in 2023, revenues halved to $6.12 billion by 2024, margins eroded to 6.2%, and ROE cratered to -14.7% amid South African energy crises, labor unrest, and $2 billion+ losses.
Debt doubled to $2.29 billion, free cash flow turned negative at -$0.87/share, yet the stock has rebounded 190% from 2024 lows, trading at bargain multiples—PS 0.56x, PB 3.54x, EV/Sales 0.65x—versus historical peaks, loosely tracking gold’s rally toward $2,600+/oz. Operational tweaks, like a 32% headcount cut boosting revenue/employee to $105k, offer efficiency glimmers, while capex targets lithium production ramping in 2026.
Analysts are strikingly bullish, with targets implying 277-971% upside on gold forecasts to $3,000/oz, PGM stabilization, and diversification tailwinds, potentially restoring 20%+ ROE and positive FCF. Yet risks loom—Eskom blackouts, strikes, geopolitical strains—making SBSW a high-beta bet on metals supercycles. Dive deeper for the full quantitative breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.