Saturday 17 October 2026 Export SBSW’s income statement to Excel — free account

Sibanye Gold Limited

SBSW Basic Materials Other Precious Metals & Mining

Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024. Insiders bought in the last twelve months.

10.11 0.16 +1.61%

Follow SBSW

Alert me

Market cap: $7.0B
P/E: 14.1×
Fwd P/E: —
Dividend yield: 8.01%
F-score: 6/9
Altman Z: 2.58
Beneish M: −4.11
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 2.64

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	6	—	—	2	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 74.93%

Capital & Financial Ratios $m

Market Cap 7,040.00

Revenue 16,652.41

Net Income 854.30

Free Cash Flow 344.17

Net Debt 894.21

Current Ratio 2.72

Debt/Equity 0.63

P/E ratio 14.15

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 605.11%

Next Y EPS Growth (4.37%)

Next Y revenue growth —

Next 5Y EPS Growth 174.45%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 79.97%

10-year low 10-year high

EV/Sales against its own 10 years 34.31%

10-year low 10-year high

EV/FCF against its own 10 years 47.50%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.81

Annual Dividend Yield 8.01%

	total	individual payouts
2026	0.81	0.31 0.50
2023	0.38	0.27 0.11
2022	0.82	0.51 0.31
2021	1.65	0.86 0.79
2020	0.12	0.12
2017	0.18	0.18
2016	0.46	0.23 0.23

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,385	876	962	1,360
Receivables	537	368	676	569
Inventory	1,429	1,395	1,763	1,929
Other	—	4	—	—
	3,351	2,643	3,402	3,875

	2023	2024	2025	Q'26
Payables	892	852	938	1,107
ST’ Debt	839	30	639	16
Other	69	49	98	92
	1,973	1,139	1,913	1,425

Compound Annual Growth %

	10y	5y	3y
Sales	15.02%	(1.38%)	(5.03%)
Cash Flow	15.76%	(6.29%)	7.96%
Earnings	0.00%	0.00%	0.00%
Book Value	7.66%	(10.56%)	(23.75%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	7,262
’24	—	—	—	—	6,122
’23	—	—	—	—	6,162
’22	—	—	—	—	8,477
’21	—	—	—	—	11,658
’20	—	—	—	—	7,784

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	1,199
’24	—	—	—	—	552
’23	—	—	—	—	385
’22	—	—	—	—	953
’21	—	—	—	—	2,184
’20	—	—	—	—	1,659

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	689	—	—	—
’25	—	203	—	71	71
’24	—	(386)	—	(618)	(618)
’23	—	(319)	—	(821)	(821)
’22	—	(106)	—	(10)	(10)
’21	—	531	—	1,327	1,327
’20	—	617	—	1,077	1,077

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.40)
’24	—	—	—	—	(0.56)
’23	—	—	—	—	(2.88)
’22	—	—	—	—	1.60
’21	—	—	—	—	3.04
’20	—	—	—	—	2.56

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	5.97	4.27	2.02	2.64	3.50	11.15	8.00	4.00	3.08	3.05	Analyst estimates 2026–2028 Powerpack
	High	20.56	10.60	5.50	10.09	16.59	20.68	20.64	12.44	5.93	15.83
People
People	Employees	58,644	53,194	52,631	69,450	66,275	84,775	66,043	63,220	57,857	57,857
	Revenue/emp, $m	0.04	0.06	0.07	0.07	0.12	0.14	0.13	0.10	0.11	0.13
Income, $m
Income, $m	Revenue	2,131	3,457	3,845	5,054	7,784	11,658	8,477	6,162	6,122	7,262
	Gross margin, %	20.77	8.12	4.99	13.18	34.56	36.52	26.51	12.24	6.17	24.58
	EBT	308	(556)	(109)	(90)	2,168	3,220	1,711	(2,160)	(230)	(23)
	EBT margin, %	14.45	(16.07)	(2.84)	(1.78)	27.85	27.62	20.18	(35.05)	(3.76)	(0.32)
	Net income	671	(334)	(191)	732	1,871	2,288	1,163	(2,029)	(312)	(265)
	Depreciation	295	429	502	514	464	561	434	543	481	525
Per share, $
Per share, $	Revenue	8.72	6.88	6.79	8.06	11.41	16.09	12.00	8.71	8.65	10.26
	Earnings	1.02	(0.65)	(0.32)	0.01	2.60	3.08	1.60	(2.88)	(0.56)	(0.40)
	Cash flow	1.23	0.41	1.64	1.05	2.43	3.01	1.35	0.54	0.78	1.69
	Capex	(1.13)	(0.90)	(0.94)	(0.84)	(0.85)	(1.18)	(1.36)	(1.70)	(1.65)	(1.59)
	Free cash flow	0.10	(0.49)	0.70	0.21	1.58	1.83	(0.01)	(1.16)	(0.87)	0.10
	Book value	4.66	3.59	3.32	3.44	6.33	7.60	7.90	3.95	3.73	3.50
	Shares, m	244	503	566	627	682	725	707	708	708	708
Valuation, ×
Valuation, ×	P/E	3.73	6.55	0.00	0.00	23.02	8.57	9.30	7.43	4.62	19.94
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.00	0.00	0.00	0.00	(0.01)	(0.03)	(0.01)	0.05	0.08	0.09
	EV/FCF	6.90	(6.42)	(139.56)	3.35	(0.06)	(0.19)	(0.11)	(0.66)	(0.66)	(2.04)
Cash, $m
Cash, $m	Operating cash flow	300	206	926	656	1,659	2,184	953	385	552	1,199
	Capex	(276)	(454)	(531)	(527)	(581)	(857)	(963)	(1,206)	(1,171)	(1,128)
	Free cash flow	24	(247)	395	129	1,077	1,327	(10)	(821)	(618)	71
Balance, $m
Balance, $m	Working capital	100	269	43	820	2,124	2,998	2,485	1,377	1,504	1,489
	Total debt	612	1,931	1,860	1,664	1,137	1,386	1,406	2,212	2,287	2,449
	Net debt	546	1,776	1,666	1,274	(100)	(665)	(192)	827	1,411	1,487
	Shareholders’ equity	1,139	1,807	1,877	2,158	4,321	5,507	5,579	2,797	2,637	2,473
Returns, %
Returns, %	ROA	9.95	(7.79)	(3.12)	0.06	23.57	24.12	10.96	(22.80)	(5.21)	(3.64)
	ROIC	15.16	4.59	2.98	11.67	37.83	54.62	25.93	12.90	5.62	26.30
	ROE	21.75	(22.69)	(10.30)	0.21	55.29	45.54	20.34	(48.89)	(14.66)	(11.33)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HL Hecla Mining Company	$10.5B	30.6×	16.9×	+52.45% (above 0%: growing)	+100.00% (above 0%: growing)	+13.92% (above 0%: growing)	64.87%	43.64%	Compare
BVN Buenaventura Mining Company Inc.	$7.9B	6.7×	6.9×	+43.17% (above 0%: growing)	+186.11% (above 0%: growing)	+820.20% (above 0%: growing)	48.14%	42.00%	Compare
SBSW Sibanye Gold Limited	$7.0B	14.1×	—	−49.13% (below 0%: shrinking)	−76.52% (below 0%: shrinking)	+278.47% (above 0%: growing)	17.38%	0.00%
TFPM Triple Flag Precious Metals Corp.	$6.3B	20.2×	18.6×	+78.73% (above 0%: growing)	+147.83% (above 0%: growing)	+3,469.10% (above 0%: growing)	72.03%	66.94%	Compare
PPTA Perpetua Resources Corp.	$2.3B	— (loss-making)	—	—	n/m	−1,165.90% (below 0%: shrinking)	0.00%	0.00%	Compare
SLSR Solaris Resources Inc.	$1.1B	— (loss-making)	—	—	n/m	−51.52% (below 0%: shrinking)	—	0.00%	Compare
MUX McEwen Inc.	$994.6M	11.9×	13.5×	+26.84% (above 0%: growing)	+166.67% (above 0%: growing)	+328.14% (above 0%: growing)	33.90%	13.01%	Compare
ASM Avino Silver	$881.5M	19.1×	15.6×	+22.85% (above 0%: growing)	+200.00% (above 0%: growing)	+106.43% (above 0%: growing)	48.42%	34.22%	Compare
MTA Metalla Royalty & Streaming Ltd.	$757.4M	— (loss-making)	79.7×	+93.84% (above 0%: growing)	n/m	+75.32% (above 0%: growing)	91.00%	44.37%	Compare
Median of peers	$1.7B	19.1×	16.3×	+47.81%	+166.67%	+90.88%	48.42%	38.11%

All 15 Other Precious Metals & Mining stocks →

Sibanye Gold Limited (SBSW) key facts

Strength: Sibanye Gold Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.3 billion, up 18.6% from fiscal 2024.
Sibanye Gold Limited (SBSW) is an Other Precious Metals & Mining company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, SBSW traded at $10.11, a market capitalization of $7.0 billion.
Sibanye Gold Limited pays an annual dividend of $0.81 per share, a yield of 8.01%.
Return on equity was −11.3% and debt-to-equity 0.63.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.58 (grey zone) for fiscal 2025.