stockrow
Friday 6 November 2026
Export PPTA’s income statement to Excel — free account
Perpetua Resources Corp.
PPTA Basic Materials Other Precious Metals & Mining
- EPS
- −875.0%
- Free cash flow
- −1,165.9%
Quarter to June 2026, against a year earlier
16.86
0.51
+3.12%
Follow PPTA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 414 | 414 | 414 | 0.0% | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | 0.00 | 0.0 pt | ||||||
| EBT | (34) | (7) | (35) | (11) | (221) | (36) | (29) | (19) | (14) | (100) | (232) | +12.7% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | (34) | 0 | (35) | (11) | (221) | (36) | (29) | (19) | (14) | (100) | (232) | +12.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (1.97) | (0.36) | (1.60) | (0.44) | (6.45) | (0.66) | (0.46) | (0.30) | (0.22) | (1.08) | (2.02) | (6.4%) | ||||||
| Cash flow | (0.44) | (0.90) | (0.91) | (1.06) | (0.84) | (0.53) | (0.39) | (0.34) | (0.18) | (1.12) | (1.44) | +11.0% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.01) | (0.02) | (0.01) | (0.01) | (0.01) | (0.04) | (0.02) | (0.26) | n/m | ||||||
| Free cash flow | (0.44) | (0.90) | (0.91) | (1.07) | (0.86) | (0.53) | (0.40) | (0.34) | (0.22) | (1.14) | (1.70) | +11.1% | ||||||
| Book value | 1.60 | 1.49 | 0.90 | 1.29 | 1.68 | 2.05 | 1.36 | 1.14 | 1.66 | 9.24 | 5.75 | +21.5% | ||||||
| Shares, m | 17 | 18 | 22 | 25 | 34 | 55 | 63 | 63 | 66 | 93 | 113 | +20.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (8) | (16) | (20) | (27) | (29) | (29) | (25) | (21) | (12) | (105) | (180) | +33.7% | |||||
| Capex | (1) | 0 | 0 | 0 | (1) | 0 | 0 | 0 | (2) | (2) | (33) | +11.2% | ||||||
| Free cash flow | (8) | (16) | (20) | (27) | (29) | (29) | (25) | (22) | (14) | (106) | (213) | +33.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 25 | 13 | 20 | 14 | 22 | 43 | 11 | (1) | 41 | 734 | 551 | +45.3% | |||||
| Net debt | (14) | 3 | (5) | 10 | (15) | (48) | (23) | (3) | (44) | (714) | (571) | +54.2% | ||||||
| Shareholders’ equity | 28 | 28 | 20 | 33 | 58 | 112 | 86 | 72 | 109 | 861 | 720 | +46.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (44.62) | (16.43) | (44.66) | (13.66) | (233.92) | (32.30) | (25.64) | (20.57) | (14.43) | (20.17) | (35.98) | +24.5 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (45.58) | (44.40) | (40.48) | (29.06) | (36.44) | (50.31) | (54.30) | (111.37) | (54.3) pt | ||||||
| ROE | (123.67) | (23.99) | (147.62) | (43.17) | (488.27) | (42.49) | (29.09) | (23.74) | (15.99) | (20.70) | (37.79) | +103.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 38 | 32 | 30 | 35 | 37 | 49 | — | +5.2% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Perpetua Resources Corp. vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SBSW Sibanye Gold Limited | $6.7B | 13.2× | — | −49.13% (below 0%: shrinking) | −76.52% (below 0%: shrinking) | +278.47% (above 0%: growing) | 17.38% | 0.00% | Compare |
| TFPM Triple Flag Precious Metals Corp. | $6.3B | 19.9× | 15.2× | +13.39% (above 0%: growing) | +11.39% (above 0%: growing) | +3,469.10% (above 0%: growing) | 62.16% | 56.91% | Compare |
| PPTA Perpetua Resources Corp. | $2.1B | — (loss-making) | — | — | n/m | −1,165.90% (below 0%: shrinking) | 0.00% | 0.00% | |
| SIND Sinda Ltd. | $1.9B | — (loss-making) | — | — | n/m | — | 0.00% | 0.00% | Compare |
| SLSR Solaris Resources Inc. | $1.2B | — (loss-making) | — | — | n/m | −51.52% (below 0%: shrinking) | — | 0.00% | Compare |
| VMET Versamet Royalties Corporation | $971.9M | 23.0× | — | +391.88% (above 0%: growing) | +2,677.78% (above 0%: growing) | +778.57% (above 0%: growing) | 58.96% | 58.04% | Compare |
| MUX McEwen Inc. | $912.4M | 10.9× | 15.1× | +26.84% (above 0%: growing) | +166.67% (above 0%: growing) | +328.14% (above 0%: growing) | 33.90% | 13.01% | Compare |
| ASM Avino Silver | $777.9M | 16.5× | 13.1× | +22.85% (above 0%: growing) | +200.00% (above 0%: growing) | +106.43% (above 0%: growing) | 48.42% | 34.22% | Compare |
| MTA Metalla Royalty & Streaming Ltd. | $722.8M | — (loss-making) | 103× | +93.84% (above 0%: growing) | n/m | +75.32% (above 0%: growing) | 91.00% | 44.37% | Compare |
| Median of peers | $1.1B | 16.5× | 15.1× | +24.85% | +166.67% | +278.47% | 48.42% | 23.62% |
Pay and ownership Proxy statement filed 24 April 2026
Ownership
Directors and executive officers, together
less than 1%
Paulson & Co. Inc.
25.90%
Agnico Eagle Mines Limited
8.70%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement