Friday 6 November 2026
Export SBH’s income statement to Excel — free account
Sally Beauty Holdings, Inc.
SBH Consumer Cyclical Specialty Retail
Sally Beauty Holdings, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $3.7 billion, roughly unchanged from fiscal 2024.
- Revenue
- +0.23%
- EPS
- +23.9%
- Free cash flow
- +25.4%
- Total debt
- −8.89%
Quarter to June 2026, against a year earlier
18.67
0.57
−2.96%
Follow SBH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,953 | 3,938 | 3,933 | 3,876 | 3,514 | 3,875 | 3,816 | 3,728 | 3,717 | 3,701 | 3,729 | (0.7%) | 3,732 | 3,777 | 3,848 | +1.3% | |
| Gross margin, % | 49.69 | 49.89 | 49.44 | 49.29 | 48.82 | 50.41 | 50.30 | 50.92 | 50.86 | 51.62 | 52.11 | +1.9 pt | ||||||
| EBT | 354 | 346 | 328 | 362 | 160 | 325 | 244 | 252 | 206 | 263 | 257 | (3.2%) | ||||||
| EBT margin, % | 8.96 | 8.78 | 8.35 | 9.34 | 4.55 | 8.39 | 6.40 | 6.76 | 5.55 | 7.12 | 6.89 | (1.8) pt | ||||||
| Net income | 223 | 215 | 258 | 272 | 113 | 240 | 184 | 185 | 153 | 196 | 192 | (1.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 26.86 | 28.64 | 31.92 | 32.40 | 30.86 | 34.40 | 35.11 | 34.73 | 35.76 | 36.77 | 39.23 | +3.6% | |||||
| Earnings | 1.51 | 1.56 | 2.09 | 2.27 | 0.99 | 2.13 | 1.69 | 1.72 | 1.48 | 1.95 | 1.99 | +2.9% | ||||||
| Cash flow | 2.41 | 2.50 | 3.03 | 2.68 | 3.75 | 3.39 | 1.44 | 2.32 | 2.37 | 2.73 | 3.87 | +1.4% | ||||||
| Capex | (1.01) | (0.65) | (0.70) | (0.77) | (0.97) | (0.65) | (0.91) | (0.85) | (0.97) | (0.58) | (1.34) | (5.9%) | ||||||
| Free cash flow | 1.40 | 1.84 | 2.33 | 1.91 | 2.78 | 2.74 | 0.53 | 1.48 | 1.40 | 2.15 | 2.54 | +4.9% | ||||||
| Book value | (1.88) | (2.64) | (2.18) | (0.50) | 0.14 | 2.49 | 2.70 | 4.74 | 6.05 | 7.89 | 9.17 | n/m | ||||||
| Shares, m | 147 | 138 | 123 | 120 | 114 | 113 | 109 | 107 | 104 | 101 | 98 | (4.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.89 | 12.58 | 8.61 | 6.56 | 8.69 | 7.91 | 7.50 | 4.91 | 9.17 | 8.31 | 9.38 | 9.1 | |||||
| P/S | 0.96 | 0.69 | 0.56 | 0.46 | 0.28 | 0.49 | 0.36 | 0.24 | 0.38 | 0.44 | 0.48 | 0.5 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 64.08 | 6.76 | 4.66 | 1.78 | 2.24 | 2.06 | 2.04 | 8.2 | ||||||
| EV/Sales | 1.39 | 1.14 | 0.99 | 0.85 | 0.65 | 0.74 | 0.64 | 0.50 | 0.61 | 0.64 | 0.65 | 0.8 | ||||||
| EV/FCF | 26.66 | 17.76 | 13.62 | 14.49 | 7.19 | 9.34 | 42.80 | 11.69 | 15.72 | 10.89 | 9.99 | 17.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 354 | 343 | 373 | 320 | 427 | 382 | 157 | 249 | 247 | 275 | 368 | (2.8%) | |||||
| Capex | (149) | (90) | (86) | (92) | (111) | (74) | (99) | (91) | (101) | (59) | (127) | (9.8%) | ||||||
| Free cash flow | 205 | 254 | 287 | 228 | 316 | 308 | 57 | 159 | 145 | 216 | 241 | +0.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 684 | 569 | 664 | 707 | 870 | 719 | 464 | 649 | 713 | 725 | 757 | +0.7% | |||||
| Net debt | 1,697 | 1,804 | 1,697 | 1,523 | 1,283 | 982 | 1,081 | 947 | 874 | 717 | 634 | (9.1%) | ||||||
| Shareholders’ equity | (276) | (364) | (269) | (60) | 15 | 281 | 294 | 509 | 629 | 794 | 871 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.55 | 10.17 | 12.30 | 12.95 | 4.54 | 8.35 | 6.77 | 6.96 | 5.56 | 6.92 | 6.83 | (3.6) pt | |||||
| ROIC | 21.91 | 20.76 | 18.66 | 19.59 | 12.46 | 20.71 | 15.35 | 13.95 | 11.76 | 13.56 | 13.04 | (8.3) pt | ||||||
| ROE | (77.68) | (67.23) | (81.64) | (165.18) | (504.66) | 161.97 | 63.91 | 46.01 | 26.98 | 27.54 | 23.53 | +105.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 29,665 | 29,475 | 29,970 | 30,050 | 30,000 | 29,000 | 29,000 | 27,000 | 27,000 | 27,000 | — | (1.0%) | |||||
| Revenue/emp, $m | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | — | +0.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Sally Beauty Holdings, Inc. vs peers in Specialty Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MNSO MINISO Group Holding Limited Unsponsored ADR | $3.2B | 18.7× | 9.5× | +23.53% (above 0%: growing) | n/m | +219.06% (above 0%: growing) | 45.26% | 2.04% | Compare |
| RH RH | $2.6B | 23.3× | 21.6× | +2.56% (above 0%: growing) | +15.22% (above 0%: growing) | +23.83% (above 0%: growing) | 48.24% | 11.67% | Compare |
| BOBS Bob's Discount Furniture, Inc. | $2.5B | 16.7× | 15.4× | +19.47% (above 0%: growing) | +0.03% (above 0%: growing) | +685.84% (above 0%: growing) | 46.45% | 8.68% | Compare |
| ARHS Arhaus, Inc. | $1.8B | 27.5× | 23.2× | +6.83% (above 0%: growing) | −33.33% (below 0%: shrinking) | +303.70% (above 0%: growing) | 39.23% | 2.74% | Compare |
| SBH Sally Beauty Holdings, Inc. | $1.8B | 9.4× | 8.8× | +0.23% (above 0%: growing) | +23.91% (above 0%: growing) | +25.44% (above 0%: growing) | 52.41% | 9.24% | |
| EYE National Vision Holdings, Inc. | $1.4B | 28.2× | 23.8× | +2.55% (above 0%: growing) | +45.45% (above 0%: growing) | −133.21% (below 0%: shrinking) | 58.23% | 4.27% | Compare |
| SVV Savers Value Village, Inc. | $1.4B | 22.5× | 21.7× | +8.47% (above 0%: growing) | n/m | +563.29% (above 0%: growing) | 56.89% | 9.83% | Compare |
| HZO MarineMax, Inc. | $1.2B | — (loss-making) | 254× | −5.80% (below 0%: shrinking) | n/m | +0.54% (above 0%: growing) | 37.36% | (0.33%) | Compare |
| WINA Winmark Corporation | $956.0M | 23.1× | 25.7× | +23.23% (above 0%: growing) | +5.11% (above 0%: growing) | +3.89% (above 0%: growing) | 82.89% | 56.60% | Compare |
| Median of peers | $1.6B | 23.1× | 22.5× | +7.65% | +5.11% | +121.45% | 47.35% | 6.48% |
Pay and ownership Proxy statement filed 10 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 9.11m | 12.55m | 187.34 |
| 2024 | 7.54m | 12.77m | 156.16 |
| 2023 | 7.23m | 2.85m | 96.43 |
| 2022 | 8.36m | 6.27m | 144.99 |
| 2021 | 6.72m | 5.73m | 193.90 |
Ownership
Directors and executive officers, together
2.00%
BlackRock, Inc.
15.20%
The Vanguard Group
11.80%
Dimensional Fund Advisors LP
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement