Pricing Log in Create free account
Saturday 17 October 2026 Export RVLV’s income statement to Excel — free account

Revolve Group, Inc.

RVLV Consumer Cyclical Internet Retail

Revolve Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 8.48% from fiscal 2024. In the quarter to June 2026, revenue grew 12.4%, EPS grew 85.7% and free cash flow fell 215.1%, each against the same quarter a year earlier.

22.80 0.41 −1.77%
Market cap
$1.7B
P/E
22.4×
Fwd P/E
21.7×
Dividend yield
—
F-score
5/9
Altman Z
8.37
Beneish M
−1.98
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 77.02
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 6 7 3 — 6 — — — — — —
Insider Ownership 42.82%

Capital & Financial Ratios $m

Market Cap 1,650.00
Revenue 1,310.29
Net Income 72.11
Free Cash Flow 25.42
Net Debt (311.57)
Current Ratio 2.48 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 22.35
Fwd P/E 21.70
P/S ratio 1.24
P/B ratio 3.01
Past 5Y EPS Growth 1.71%
This Y EPS Growth 2.68%
Next Y EPS Growth 25.75% (at or above 15%: strong)
Next Y revenue growth 13.57% (at or above 10%: strong)
Next 5Y EPS Growth 16.15% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 1.3×; over the ten years it ranged from 0.1× in 2020 to 6.9× in 2021.
P/E against its own 10 years 9.38%
10-year low 10-year high
P/S against its own 10 years 23.60%
10-year low 10-year high
P/B against its own 10 years 16.37%
10-year low 10-year high
EV/Sales against its own 10 years 24.97%
10-year low 10-year high
EV/FCF against its own 10 years 58.13%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 245 257 303 312
Receivables 14 12 18 38
Inventory 204 229 252 276
Other — — — —
529 561 647 705
2023 2024 2025 Q'26
Payables 48 45 56 87
ST’ Debt — — — —
Other 94 103 118 135
190 196 231 284

Compound Annual Growth %

10y 5y 3y
Sales — 16.12% 3.63%
Cash Flow — (4.24%) 36.34%
Earnings — 1.68% 1.68%
Book Value — 20.70% 10.53%

Revenue $m

Mar Jun Sep Dec Year
’26 343 347 — — —
’25 297 309 296 324 1,226
’24 271 282 283 294 1,130
’23 280 274 258 258 1,069
’22 283 290 269 259 1,101
’21 179 229 244 240 891
’20 146 143 151 141 581
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 49 (8) — — —
’25 45 13 12 (10) 59
’24 38 (25) 9 4 27
’23 49 (14) 12 (4) 43
’22 54 (29) 10 (11) 23
’21 33 33 2 (6) 62
’20 8 54 14 (2) 74
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 44 (11) — — —
’25 43 10 5 (13) 44
’24 37 (27) 6 2 18
’23 48 (15) 11 (5) 39
’22 53 (31) 9 (12) 18
’21 32 33 1 (7) 60
’20 8 53 14 (3) 71
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.20 0.26 — — —
’25 0.16 0.14 0.29 0.26 0.86
’24 0.15 0.21 0.15 0.17 0.69
’23 0.19 0.10 0.04 0.05 0.38
’22 0.30 0.22 0.16 0.11 0.79
’21 0.30 0.42 0.22 0.39 1.34
’20 0.06 0.20 0.27 0.26 0.79
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — 14.35 7.17 30.91 20.17 12.25 13.96 16.80

Analyst estimates 2026–2028

Powerpack
High — — — 48.36 32.96 89.60 63.92 32.59 39.58 34.39
People
People Employees — — — 1,008 843 1,078 1,384 1,478 1,632 1,664
Revenue/emp, $m 0.00 0.00 0.00 0.60 0.69 0.83 0.80 0.72 0.69 0.74
Income, $m
Income, $m Revenue 312 400 499 601 581 891 1,101 1,069 1,130 1,226
Gross margin, % 45.92 48.47 53.20 53.57 52.58 54.95 53.78 51.86 52.51 53.50
EBT 5 19 41 47 60 105 77 38 64 82
EBT margin, % 1.49 4.78 8.25 7.85 10.35 11.75 6.96 3.53 5.70 6.71
Net income 2 5 31 36 57 100 59 28 49 61
Depreciation 2 3 3 4 5 5 5 5 5 6
Per share, $
Per share, $ Revenue 4.56 9.53 11.89 77.86 29.24 12.29 15.02 14.65 15.95 17.19
Earnings 0.02 0.12 0.73 (0.09) 2.86 1.38 0.80 0.39 0.70 0.87
Cash flow (0.02) 0.39 0.64 5.97 3.71 0.86 0.32 0.59 0.38 0.83
Capex 0.00 (0.05) (0.07) (1.61) (0.12) (0.03) (0.07) (0.06) (0.12) (0.21)
Free cash flow (0.02) 0.34 0.56 4.35 3.60 0.83 0.25 0.54 0.25 0.62
Book value 0.62 0.00 1.90 16.94 10.07 4.37 5.18 5.28 6.18 7.19
Shares, m 68 42 42 8 20 73 73 73 71 71
Valuation, ×
Valuation, × P/E 94.44 94.44 94.44 0.00 38.01 40.61 28.11 43.84 47.84 34.70
P/S 0.00 0.00 0.00 0.24 1.07 4.56 1.50 1.14 2.10 1.76
P/B 22.00 22.00 22.00 1.08 3.09 12.82 4.34 3.16 5.42 4.20
EV/Sales 0.00 0.00 0.00 0.13 0.81 4.31 1.28 0.91 1.87 1.51
EV/FCF 40.80 40.80 40.80 2.27 6.62 63.96 77.40 24.78 117.52 41.63
Cash, $m
Cash, $m Operating cash flow (1) 16 27 46 74 62 23 43 27 59
Capex (3) (2) (3) (12) (2) (2) (5) (4) (9) (15)
Free cash flow (1) 14 24 34 71 60 18 39 18 44
Balance, $m
Balance, $m Working capital 19 30 57 98 171 280 337 339 365 416
Total debt 30 15 — — — 7 25 — — —
Net debt 19 (11) (16) (65) (146) (218) (235) (245) (257) (303)
Shareholders’ equity 42 — 80 131 200 317 380 385 438 513
Returns, %
Returns, % ROA 1.31 9.21 22.06 (2.61) 21.11 25.40 11.08 4.74 7.78 8.63
ROIC 0.00 0.00 41.17 46.00 70.61 66.77 31.56 9.90 17.74 22.17
ROE 5.15 17.54 62.35 (5.27) 34.33 38.62 16.85 7.36 12.04 12.99
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Revolve Group, Inc. vs peers in Internet Retail (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ETSY Etsy, Inc. $8.2B 40.2× 18.9× +6.23% (above 0%: growing) n/m −64.33% (below 0%: shrinking) 72.43% 18.74% Compare
GLBE Global-e Online Ltd. $6.8B 42.7× 28.3× +39.15% (above 0%: growing) +366.67% (above 0%: growing) +15.22% (above 0%: growing) 44.10% 14.94% Compare
VIPS Vipshop Holdings Limited $5.2B 4.1× 5.1× +1.08% (above 0%: growing) +221.95% (above 0%: growing) +38.25% (above 0%: growing) 23.29% 6.15% Compare
OZON Ozon Holdings PLC Sponsored ADR $2.4B — (loss-making) — (loss-making) +31.09% (above 0%: growing) n/m +116.83% (above 0%: growing) 10.69% (9.16%) Compare
RVLV Revolve Group, Inc. $1.7B 22.4× 21.7× +12.44% (above 0%: growing) +85.71% (above 0%: growing) −215.06% (below 0%: shrinking) 56.61% 6.36%
LQDT Liquidity Services, Inc. $1.4B 41.4× 36.1× +8.09% (above 0%: growing) +37.50% (above 0%: growing) +71.33% (above 0%: growing) 49.26% 10.91% Compare
HEPS D-MARKET Electronic Services & Trading Unsponsored ADR $975.2M — (loss-making) — (loss-making) +16.17% (above 0%: growing) n/m −62.03% (below 0%: shrinking) 37.80% (3.04%) Compare
JMIA Jumia Technologies $761.1M — (loss-making) — (loss-making) +13.91% (above 0%: growing) n/m +4.91% (above 0%: growing) 59.10% (23.81%) Compare
RERE ATRenew Inc. Sponsored ADR $519.0M 13.5× 10.6× +39.80% (above 0%: growing) +100.00% (above 0%: growing) −609.63% (below 0%: shrinking) 21.03% 2.70% Compare
Median of peers $1.9B 40.2× 18.9× +15.04% +160.98% +10.07% 40.95% 4.43%

All 42 Internet Retail stocks →

Revolve Group, Inc. (RVLV) key facts

  • Strength: Revolve Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 8.48% from fiscal 2024.
  • Revolve Group, Inc. (RVLV) is an Internet Retail company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, RVLV traded at $22.80, a market capitalization of $1.7 billion.
  • Return on equity was 13.0% and debt-to-equity 0.00.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 8.37 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Revolve Group, Inc. (RVLV) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/RVLV · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com