Etsy, Inc. (ETSY) vs Revolve Group, Inc. (RVLV)

Etsy, Inc. and Revolve Group, Inc. are both Internet Retail companies. Etsy, Inc. is the larger, with a market value of $6.4B against $1.5B — 4.3× the size. Revolve Group, Inc. trades at the lower P/E: 20.8× against 32.3×. Revolve Group, Inc. grew revenue faster over the last twelve months: 10.8% against 6.74%. Etsy, Inc. has the higher net margin (7.11% vs 5.54%) and the higher return on invested capital (47.1% vs 21.8%). Across the 21 metrics below, Revolve Group, Inc. leads on 13 and Etsy, Inc. on 8.

Valuation

Metric ETSY RVLV Internet Retail median
P/E 32.28 20.78 22.73
P/S 2.20 1.15 0.64
P/B n/m 2.80 1.65
Price to free cash flow 10.64 59.47 14.11
EV/EBITDA 16.12 13.86 15.68
EV/Sales 2.86 0.92 0.76
Earnings yield 3.10% 4.81% (0.11%)
Free cash flow yield 9.40% 1.68% 0.00%

Profitability

Metric ETSY RVLV Internet Retail median
Gross margin 71.40% 54.32% 43.51%
Operating margin 14.31% 6.05% 0.08%
Net margin 7.11% 5.54% 0.56%
Free cash flow margin 20.86% 1.94% 0.00%
Return on equity (16.61%) 14.41% 0.00%
Return on assets 8.38% 9.28% 0.00%
Return on invested capital 47.13% 21.76% 0.00%

Growth

Metric ETSY RVLV Internet Retail median
Revenue growth (TTM) 6.74% 10.80% 10.60%
EPS growth (last fiscal year) (40.85%) 24.64% —
Revenue growth, 5-year CAGR 10.81% 16.12% 10.81%
Net income growth, 5-year CAGR (14.14%) 1.68% 0.00%

Health

Metric ETSY RVLV Internet Retail median
Debt to equity (2.20) 0.00 0.13
Current ratio 1.48 2.48 1.49
Net debt to EBITDA 3.96 (3.76) (0.25)

Dividend

Metric ETSY RVLV Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric ETSY RVLV Internet Retail median
Market cap 6.35b 1.47b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack