Saturday 17 October 2026 Export RVLV’s income statement to Excel — free account

Revolve Group, Inc.

Revolve Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 8.48% from fiscal 2024. In the quarter to June 2026, revenue grew 12.4%, EPS grew 85.7% and free cash flow fell 215.1%, each against the same quarter a year earlier.

22.80 0.41 −1.77%

Follow RVLV

Alert me

Market cap: $1.7B
P/E: 22.4×
Fwd P/E: 21.7×
Dividend yield: —
F-score: 5/9
Altman Z: 8.37
Beneish M: −1.98
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 77.02

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	6	7	3	—	6	—	—	—	—	—	—

Insider Ownership 42.82%

Capital & Financial Ratios $m

Market Cap 1,650.00

Revenue 1,310.29

Net Income 72.11

Free Cash Flow 25.42

Net Debt (311.57)

Current Ratio 2.48

Debt/Equity 0.00

P/E ratio 22.35

Fwd P/E 21.70

P/S ratio 1.24

P/B ratio 3.01

Past 5Y EPS Growth 1.71%

This Y EPS Growth 2.68%

Next Y EPS Growth 25.75%

Next Y revenue growth 13.57%

Next 5Y EPS Growth 16.15%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 9.38%

10-year low 10-year high

P/S against its own 10 years 23.60%

10-year low 10-year high

P/B against its own 10 years 16.37%

10-year low 10-year high

EV/Sales against its own 10 years 24.97%

10-year low 10-year high

EV/FCF against its own 10 years 58.13%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	245	257	303	312
Receivables	14	12	18	38
Inventory	204	229	252	276
Other	—	—	—	—
	529	561	647	705

	2023	2024	2025	Q'26
Payables	48	45	56	87
ST’ Debt	—	—	—	—
Other	94	103	118	135
	190	196	231	284

Compound Annual Growth %

	10y	5y	3y
Sales	—	16.12%	3.63%
Cash Flow	—	(4.24%)	36.34%
Earnings	—	1.68%	1.68%
Book Value	—	20.70%	10.53%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	343	347	—	—	—
’25	297	309	296	324	1,226
’24	271	282	283	294	1,130
’23	280	274	258	258	1,069
’22	283	290	269	259	1,101
’21	179	229	244	240	891
’20	146	143	151	141	581

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	49	(8)	—	—	—
’25	45	13	12	(10)	59
’24	38	(25)	9	4	27
’23	49	(14)	12	(4)	43
’22	54	(29)	10	(11)	23
’21	33	33	2	(6)	62
’20	8	54	14	(2)	74

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	44	(11)	—	—	—
’25	43	10	5	(13)	44
’24	37	(27)	6	2	18
’23	48	(15)	11	(5)	39
’22	53	(31)	9	(12)	18
’21	32	33	1	(7)	60
’20	8	53	14	(3)	71

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.20	0.26	—	—	—
’25	0.16	0.14	0.29	0.26	0.86
’24	0.15	0.21	0.15	0.17	0.69
’23	0.19	0.10	0.04	0.05	0.38
’22	0.30	0.22	0.16	0.11	0.79
’21	0.30	0.42	0.22	0.39	1.34
’20	0.06	0.20	0.27	0.26	0.79

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	14.35	7.17	30.91	20.17	12.25	13.96	16.80	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	48.36	32.96	89.60	63.92	32.59	39.58	34.39
People
People	Employees	—	—	—	1,008	843	1,078	1,384	1,478	1,632	1,664
	Revenue/emp, $m	0.00	0.00	0.00	0.60	0.69	0.83	0.80	0.72	0.69	0.74
Income, $m
Income, $m	Revenue	312	400	499	601	581	891	1,101	1,069	1,130	1,226
	Gross margin, %	45.92	48.47	53.20	53.57	52.58	54.95	53.78	51.86	52.51	53.50
	EBT	5	19	41	47	60	105	77	38	64	82
	EBT margin, %	1.49	4.78	8.25	7.85	10.35	11.75	6.96	3.53	5.70	6.71
	Net income	2	5	31	36	57	100	59	28	49	61
	Depreciation	2	3	3	4	5	5	5	5	5	6
Per share, $
Per share, $	Revenue	4.56	9.53	11.89	77.86	29.24	12.29	15.02	14.65	15.95	17.19
	Earnings	0.02	0.12	0.73	(0.09)	2.86	1.38	0.80	0.39	0.70	0.87
	Cash flow	(0.02)	0.39	0.64	5.97	3.71	0.86	0.32	0.59	0.38	0.83
	Capex	0.00	(0.05)	(0.07)	(1.61)	(0.12)	(0.03)	(0.07)	(0.06)	(0.12)	(0.21)
	Free cash flow	(0.02)	0.34	0.56	4.35	3.60	0.83	0.25	0.54	0.25	0.62
	Book value	0.62	0.00	1.90	16.94	10.07	4.37	5.18	5.28	6.18	7.19
	Shares, m	68	42	42	8	20	73	73	73	71	71
Valuation, ×
Valuation, ×	P/E	94.44	94.44	94.44	0.00	38.01	40.61	28.11	43.84	47.84	34.70
	P/S	0.00	0.00	0.00	0.24	1.07	4.56	1.50	1.14	2.10	1.76
	P/B	22.00	22.00	22.00	1.08	3.09	12.82	4.34	3.16	5.42	4.20
	EV/Sales	0.00	0.00	0.00	0.13	0.81	4.31	1.28	0.91	1.87	1.51
	EV/FCF	40.80	40.80	40.80	2.27	6.62	63.96	77.40	24.78	117.52	41.63
Cash, $m
Cash, $m	Operating cash flow	(1)	16	27	46	74	62	23	43	27	59
	Capex	(3)	(2)	(3)	(12)	(2)	(2)	(5)	(4)	(9)	(15)
	Free cash flow	(1)	14	24	34	71	60	18	39	18	44
Balance, $m
Balance, $m	Working capital	19	30	57	98	171	280	337	339	365	416
	Total debt	30	15	—	—	—	7	25	—	—	—
	Net debt	19	(11)	(16)	(65)	(146)	(218)	(235)	(245)	(257)	(303)
	Shareholders’ equity	42	—	80	131	200	317	380	385	438	513
Returns, %
Returns, %	ROA	1.31	9.21	22.06	(2.61)	21.11	25.40	11.08	4.74	7.78	8.63
	ROIC	0.00	0.00	41.17	46.00	70.61	66.77	31.56	9.90	17.74	22.17
	ROE	5.15	17.54	62.35	(5.27)	34.33	38.62	16.85	7.36	12.04	12.99

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ETSY Etsy, Inc.	$8.2B	40.2×	18.9×	+6.23% (above 0%: growing)	n/m	−64.33% (below 0%: shrinking)	72.43%	18.74%	Compare
GLBE Global-e Online Ltd.	$6.8B	42.7×	28.3×	+39.15% (above 0%: growing)	+366.67% (above 0%: growing)	+15.22% (above 0%: growing)	44.10%	14.94%	Compare
VIPS Vipshop Holdings Limited	$5.2B	4.1×	5.1×	+1.08% (above 0%: growing)	+221.95% (above 0%: growing)	+38.25% (above 0%: growing)	23.29%	6.15%	Compare
OZON Ozon Holdings PLC Sponsored ADR	$2.4B	— (loss-making)	— (loss-making)	+31.09% (above 0%: growing)	n/m	+116.83% (above 0%: growing)	10.69%	(9.16%)	Compare
RVLV Revolve Group, Inc.	$1.7B	22.4×	21.7×	+12.44% (above 0%: growing)	+85.71% (above 0%: growing)	−215.06% (below 0%: shrinking)	56.61%	6.36%
LQDT Liquidity Services, Inc.	$1.4B	41.4×	36.1×	+8.09% (above 0%: growing)	+37.50% (above 0%: growing)	+71.33% (above 0%: growing)	49.26%	10.91%	Compare
HEPS D-MARKET Electronic Services & Trading Unsponsored ADR	$975.2M	— (loss-making)	— (loss-making)	+16.17% (above 0%: growing)	n/m	−62.03% (below 0%: shrinking)	37.80%	(3.04%)	Compare
JMIA Jumia Technologies	$761.1M	— (loss-making)	— (loss-making)	+13.91% (above 0%: growing)	n/m	+4.91% (above 0%: growing)	59.10%	(23.81%)	Compare
RERE ATRenew Inc. Sponsored ADR	$519.0M	13.5×	10.6×	+39.80% (above 0%: growing)	+100.00% (above 0%: growing)	−609.63% (below 0%: shrinking)	21.03%	2.70%	Compare
Median of peers	$1.9B	40.2×	18.9×	+15.04%	+160.98%	+10.07%	40.95%	4.43%

All 42 Internet Retail stocks →

Revolve Group, Inc. (RVLV) key facts

Strength: Revolve Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 8.48% from fiscal 2024.
Revolve Group, Inc. (RVLV) is an Internet Retail company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, RVLV traded at $22.80, a market capitalization of $1.7 billion.
Return on equity was 13.0% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 8.37 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.