Saturday 17 October 2026
Export RPT’s income statement to Excel — free account
Great Ajax Corp.
In the quarter to June 2026, revenue fell 3.73%, EPS grew 50.0%, free cash flow fell 231.9% and total debt fell 13.4%, each against the same quarter a year earlier.
10.43
0.37
−3.43%
Follow RPT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 54.36 | 76.32 | 69.36 | 71.04 | 23.76 | 57.72 | 42.12 | 24.48 | 16.50 | 13.71 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 86.87 | 92.40 | 84.78 | 95.76 | 92.40 | 88.44 | 81.90 | 55.44 | 36.06 | 20.52 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 47 | 55 | 58 | 65 | 64 | 78 | 36 | — | 9 | 15 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 29 | 30 | 31 | 37 | 34 | 42 | (12) | (47) | (93) | 2 | |||||
| EBT margin, % | 61.91 | 55.27 | 53.99 | 57.32 | 52.77 | 53.97 | (33.96) | 273.60 | (998.76) | 9.95 | |||||
| Net income | 29 | 30 | 31 | 37 | 34 | 42 | (15) | (47) | (93) | 1 | |||||
| Depreciation | 7 | 7 | 7 | 6 | 5 | 6 | 4 | 3 | 5 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 16.73 | 18.19 | 18.72 | 19.76 | 16.85 | 20.46 | 9.40 | (4.22) | 1.39 | 2.04 | ||||
| Earnings | 10.02 | 9.54 | 9.00 | 10.56 | 5.94 | 8.52 | (7.56) | (11.76) | (13.74) | (0.36) | |||||
| Cash flow | (1.87) | (2.89) | 0.33 | (4.56) | (3.72) | (4.79) | 0.30 | (11.48) | 0.04 | (1.10) | |||||
| Capex | 3.27 | 5.69 | 0.72 | (3.07) | 2.94 | 1.72 | 1.31 | 0.97 | 0.28 | 0.35 | |||||
| Free cash flow | 1.40 | 2.80 | 1.06 | (7.63) | (0.78) | (3.06) | 1.60 | (10.51) | 0.32 | (0.75) | |||||
| Book value | 101.29 | 105.36 | 107.56 | 116.90 | 136.31 | 131.37 | 88.99 | 76.79 | 36.84 | 38.45 | |||||
| Shares, m | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 7 | 8 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 8.04 | 8.74 | 7.98 | 8.42 | 10.57 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 4.82 | 4.59 | 3.86 | 4.50 | 3.72 | 3.86 | 4.69 | 0.00 | 12.83 | 8.14 | |||||
| P/B | 0.80 | 0.79 | 0.67 | 0.76 | 0.59 | 0.78 | 0.55 | 0.52 | 0.48 | 0.52 | |||||
| EV/Sales | 18.38 | 22.69 | 24.61 | 21.77 | 19.59 | 18.48 | 31.89 | (57.50) | 72.03 | 44.03 | |||||
| EV/FCF | 220.25 | 114.18 | 436.38 | (56.34) | (421.42) | (123.47) | 186.77 | (23.08) | 311.07 | (119.76) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (5) | (9) | 1 | (15) | (14) | (18) | 1 | (46) | 0 | (8) | ||||
| Capex | 9 | 17 | 2 | (10) | 11 | 7 | 5 | 4 | 2 | 3 | |||||
| Free cash flow | 4 | 8 | 3 | (25) | (3) | (12) | 6 | (43) | 2 | (6) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 687 | 1,070 | 841 | 813 | 815 | 660 | 483 | 479 | 16 | (52) | ||||
| Total debt | 670 | 1,073 | 1,262 | 1,186 | 1,117 | 1,224 | 1,017 | 890 | 615 | 633 | |||||
| Net debt | 633 | 992 | 1,207 | 1,121 | 1,009 | 1,140 | 969 | 838 | 551 | 553 | |||||
| Shareholders’ equity | 283 | 317 | 334 | 384 | 514 | 500 | 337 | 311 | 247 | 291 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.53 | 2.43 | 1.89 | 2.16 | 1.41 | 1.98 | (1.75) | (3.49) | (7.97) | (0.27) | ||||
| ROIC | 2.01 | 1.50 | 1.31 | 1.56 | 1.40 | 1.66 | 0.01 | (2.54) | (7.28) | 0.11 | |||||
| ROE | 10.64 | 9.53 | 8.70 | 9.57 | 5.81 | 8.60 | (8.23) | (17.01) | (35.24) | (1.13) | |||||
Negative figures in brackets.
value withheld pending a data check
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Great Ajax Corp. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MITT TPG Mortgage Investment Trust Inc. | $176.2M | 7.2× | 11.8× | +11.99% (above 0%: growing) | n/m | +110.45% (above 0%: growing) | 100.00% | 100.45% | Compare |
| AOMR Angel Oak Mortgage REIT Inc. | $167.6M | 9.1× | 14.1× | +17.96% (above 0%: growing) | +366.67% (above 0%: growing) | −496.84% (below 0%: shrinking) | 25.95% | 8.10% | Compare |
| CMTG Claros Mortgage Trust, Inc. | $166.5M | — (loss-making) | — (loss-making) | −42.45% (below 0%: shrinking) | n/m | +58.23% (above 0%: growing) | 76.18% | (64.67%) | Compare |
| ACR ACRES Commercial Realty Corp. | $140.9M | — (loss-making) | — (loss-making) | −4.08% (below 0%: shrinking) | n/m | −57.74% (below 0%: shrinking) | 92.55% | (26.38%) | Compare |
| CHMI Cherry Hill Mortgage Investment Corporation | $94.6M | 13.8× | 6.5× | +79.33% (above 0%: growing) | n/m | −62.73% (below 0%: shrinking) | 100.00% | 210.75% | Compare |
| SUNS Sunrise Realty Trust, Inc. | $87.3M | 6.6× | 7.4× | +2.64% (above 0%: growing) | −8.00% (below 0%: shrinking) | +214.97% (above 0%: growing) | 100.00% | 61.88% | Compare |
| RPT Great Ajax Corp. | $83.9M | — (loss-making) | — (loss-making) | −3.73% (below 0%: shrinking) | +50.00% (above 0%: growing) | −231.94% (below 0%: shrinking) | 100.00% | 49.93% | |
| SACH Sachem Capital Corp. | $39.9M | — (loss-making) | 20.4× | −13.16% (below 0%: shrinking) | n/m | −132.71% (below 0%: shrinking) | 100.00% | (57.54%) | Compare |
| LOAN Manhattan Bridge Capital, Inc | $39.8M | 8.4× | 9.6× | −13.16% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | +16.91% (above 0%: growing) | 100.00% | 56.20% | Compare |
| Median of peers | $117.7M | 8.4× | 10.7× | −0.72% | −8.00% | −20.41% | 100.00% | 32.15% |
Great Ajax Corp. (RPT) key facts
- Great Ajax Corp. (RPT) is a Reit Mortgage company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, RPT traded at $10.43, a market capitalization of $83.9 million.
- Return on equity was −1.13% and debt-to-equity 1.84.