stockrow
Friday 6 November 2026
Export SUNS’s income statement to Excel — free account
Sunrise Realty Trust, Inc.
SUNS Real Estate Reit Mortgage
Sunrise Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $21.6 million, up 103.0% from fiscal 2024.
- Revenue
- +2.64%
- EPS
- −8.00%
- Free cash flow
- +215.0%
Quarter to June 2026, against a year earlier
6.75
0.07
+1.05%
Follow SUNS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 0 | 11 | 22 | 24 | +838.9% | 37 | 42 | — | +39.9% | |
| Gross margin, % | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 7 | 12 | 13 | +619.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 95.87 | 64.62 | 56.29 | 53.33 | (39.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 7 | 12 | 13 | +619.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.04 | 1.56 | 1.69 | 1.83 | +590.5% | |||||
| Earnings | — | — | — | — | — | — | — | 0.03 | 1.01 | 0.93 | 0.97 | +422.2% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.04 | 0.24 | (0.27) | (0.05) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.04 | 0.24 | (0.27) | (0.05) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 4.53 | 16.78 | 14.28 | 13.64 | +77.5% | ||||||
| Shares, m | — | — | — | — | — | — | — | 7 | 7 | 13 | 13 | +36.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 19.53 | 14.00 | 10.03 | 6.87 | 14.5 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 9.01 | 5.57 | 3.64 | 4.9 | ||||||
| P/B | — | — | — | — | — | — | — | 1.55 | 0.84 | 0.66 | 0.49 | 1.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | (8.36) | 5.27 | 3.41 | (1.0) | ||||||
| EV/FCF | — | — | — | — | — | — | — | 18.73 | (54.17) | (33.15) | (126.59) | (22.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 2 | (3) | (1) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 2 | (3) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 31 | (14) | (115) | (136) | n/m | |||||
| Net debt | — | — | — | — | — | — | — | (31) | (185) | (6) | (6) | (54.6%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 31 | 114 | 182 | 182 | +141.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 3.94 | 3.87 | 4.43 | +3.9 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 5.05 | 5.33 | +5.1 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 9.45 | 8.20 | 7.11 | +8.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Sunrise Realty Trust, Inc. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACRE Ares Commercial Real Estate Corporation | $188.6M | — (loss-making) | 48.0× | +14.25% (above 0%: growing) | n/m | +1,481.15% (above 0%: growing) | 100.00% | 37.52% | Compare |
| RC Ready Capital Corp | $176.8M | — (loss-making) | — (loss-making) | −49.32% (below 0%: shrinking) | n/m | +231.22% (above 0%: growing) | 100.00% | 101.65% | Compare |
| ACR ACRES Commercial Realty Corp. | $176.4M | — (loss-making) | — (loss-making) | −4.08% (below 0%: shrinking) | n/m | −57.74% (below 0%: shrinking) | 92.55% | (26.38%) | Compare |
| MITT TPG Mortgage Investment Trust Inc. | $158.7M | 6.8× | 16.4× | +11.99% (above 0%: growing) | n/m | +110.45% (above 0%: growing) | 100.00% | 100.45% | Compare |
| AOMR Angel Oak Mortgage REIT Inc. | $144.4M | — (loss-making) | 16.4× | +15.82% (above 0%: growing) | n/m | +63.13% (above 0%: growing) | 24.11% | (39.27%) | Compare |
| SUNS Sunrise Realty Trust, Inc. | $90.3M | 6.9× | 6.4× | +2.64% (above 0%: growing) | −8.00% (below 0%: shrinking) | +214.97% (above 0%: growing) | 100.00% | 61.88% | |
| CHMI Cherry Hill Mortgage Investment Corporation | $90.2M | 27.1× | 10.8× | +37.30% (above 0%: growing) | n/m | +812.55% (above 0%: growing) | 100.00% | 163.69% | Compare |
| RPT Great Ajax Corp. | $87.8M | 73.7× | — (loss-making) | +51.83% (above 0%: growing) | n/m | −49.18% (below 0%: shrinking) | 100.00% | 46.03% | Compare |
| SACH Sachem Capital Corp. | $39.1M | — (loss-making) | — (loss-making) | −13.16% (below 0%: shrinking) | n/m | −132.71% (below 0%: shrinking) | 100.00% | (57.54%) | Compare |
| Median of peers | $151.5M | 27.1× | 16.4× | +13.12% | — | +86.79% | 100.00% | 41.77% |
Pay and ownership Proxy statement filed 15 April 2026
Ownership
Directors and executive officers, together
28.50%
Leonard M. Tannenbaum
27.20%
Philadelphia Financial Management of San Francisco, LLC
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement