Ranger Energy Services, Inc.

RNGR Energy Oil & Gas Equipment & Services

Ranger Energy Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.9 million, down 4.24% from fiscal 2024.

Revenue
+25.5%
EPS
−12.1%
Free cash flow
+33.6%

Quarter to June 2026, against a year earlier

14.18 0.84 −5.59%
Market cap
$351.5M
P/E
22.9×
Fwd P/E
15.5×
Dividend yield
1.69%
F-score
5/9
Altman Z
3.31
Beneish M
−2.88
Dividend safety
73/100

Insider Decisions last twelve months

Sold, $m 1.88
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — 2 2 — — —
Insider Ownership 22.26%

Capital & Financial Ratios $m

Size
Market Cap 351.50
Revenue ttm 606.70
Net income ttm 14.30
Free cash flow ttm 25.30
Net debt Q 9.50
Valuation
P/E 22.87
Forward P/E 15.50
Price / sales 0.55
Forward P/S Powerpack
Price / FCF 13.28
Price / book 1.11
Financial health
Current ratio Q 1.73 (at or above 1.5: strong)
Debt / equity Q 0.05 (at or below 0.5: strong)
Interest coverage Q 10.73
Growth
Revenue growth Q +25.53% (above 0%: growing)
Operating income growth Q +37.21% (above 0%: growing)
EPS, this year +80.25% (at or above 15%: strong)
EPS, next year A +42.81% (at or above 15%: strong)
Revenue, next year A +25.98% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +41.19% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 80.00%
10-year low 10-year high
P/S against its own 10 years 81.22%
10-year low 10-year high
P/B against its own 10 years 82.01%
10-year low 10-year high
EV/Sales against its own 10 years 78.85%
10-year low 10-year high
EV/FCF against its own 10 years 85.48%
10-year low 10-year high

Dividends raised every year since 2023

Yield
1.69%
Annual rate
0.24
Payout ratio
40.0%
Growth, 2023–25
+54.9%/yr
  1. 0.10 ’23
  2. 0.20 ’24 +100%
  3. 0.24 ’25 +20%
  4. 0.25 ’26e +2%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 16 41 10 4
Receivables 85 68 78 124
Inventory 6 6 3 3
Other 18 17 17 34
135 144 121 174
2023 2024 2025 Q'26
Payables 31 27 25 30
ST’ Debt 0 — 4 14
Other 1 1 4 7
69 65 69 101

Compound Annual Growth %

10y 5y 3y
Sales 38.41% 23.83% (3.50%)
Cash Flow 0.00% 22.03% 15.74%
Earnings — 0.00% (6.61%)
Book Value 22.24% 10.18% 4.08%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.12 0.29 — — —
’25 0.03 0.32 0.05 0.14 0.54
’24 (0.03) 0.21 0.39 0.25 0.81
’23 0.25 0.24 0.38 0.09 0.95
’22 (0.31) (0.02) 0.54 0.30 0.65
’21 (0.54) (0.59) (0.51) 0.99 0.63
’20 0.15 (0.58) (0.38) (0.43) (1.21)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 159 177 — — —
’25 135 141 129 142 547
’24 137 138 153 143 571
’23 158 163 164 152 637
’22 124 154 177 154 609
’21 38 50 82 123 293
’20 81 31 35 42 188
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (3) 26 — — —
’25 11 21 14 24 69
’24 12 22 18 33 85
’23 17 24 12 38 91
’22 (12) 20 11 26 45
’21 (2) (2) 28 (63) (39)
’20 9 16 3 (2) 26
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (21) 20 — — —
’25 5 15 8 18 45
’24 6 8 11 29 53
’23 16 16 (3) 31 61
’22 (7) 23 14 25 55
’21 (2) (4) 25 (56) (36)
’20 4 15 3 (2) 20
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 53 154 303 337 188 293 609 637 571 547 607 +29.7% 689 699 725 +9.9%
Gross margin, % 25.57 17.92 21.84 21.94 21.25 10.17 17.19 16.48 17.21 16.51 17.67 (9.1) pt
EBT (5) (27) (6) 7 (18) (8) 16 31 26 18 22 n/m
EBT margin, % (9.47) (17.47) (1.91) 1.96 (9.85) (2.83) 2.63 4.87 4.55 3.25 3.54 +12.7 pt
Net income (5) (27) (6) 4 (18) (2) 15 24 18 12 14 n/m
Per share, $
Per share, $ Revenue 0.00 18.31 35.97 39.02 22.01 24.71 26.49 25.88 25.36 24.46 25.61 n/m
Earnings — (0.78) (0.39) 0.21 (1.21) 0.73 0.66 0.97 0.82 0.55 0.62 n/m
Cash flow 0.00 (2.06) 3.28 6.01 2.99 (3.32) 1.94 3.69 3.75 3.09 2.56 n/m
Capex 0.00 (2.52) (8.36) (2.71) (0.63) 0.30 0.46 (1.21) (1.38) (1.06) (1.49) n/m
Free cash flow 0.00 (4.58) (5.08) 3.30 2.36 (3.03) 2.39 2.48 2.37 2.03 1.07 n/m
Book value 0.00 23.26 22.79 23.51 21.66 20.97 11.59 11.05 12.16 13.42 12.78 n/m
Shares, m — 8 8 9 9 12 23 25 23 22 23 +13.0%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 22.21 0.00 0.00 20.75 10.65 18.88 24.96 22.87 9.7
P/S 0.00 0.50 0.14 0.17 0.17 0.42 0.42 0.40 0.61 0.57 0.55 0.3
P/B 0.00 0.39 0.23 0.27 0.17 0.49 0.95 0.94 1.27 1.04 1.11 0.6
EV/Sales 0.24 0.52 0.36 0.28 0.28 0.63 0.44 0.40 0.56 0.59 0.59 0.4
EV/FCF (0.90) (2.09) (2.52) 3.32 2.62 (5.15) 4.86 4.15 6.03 7.05 14.22 1.7
Cash, $m
Cash, $m Operating cash flow (5) (17) 28 52 26 (39) 45 91 85 69 61 n/m
Capex (9) (21) (70) (23) (5) 4 11 (30) (31) (24) (35) +11.2%
Free cash flow (14) (38) (43) 29 20 (36) 55 61 53 45 25 n/m
Balance, $m
Balance, $m Working capital 10 (4) 2 4 3 3 66 66 79 52 73 +19.6%
Net debt 9 3 65 39 22 62 15 (16) (41) (7) 10 n/m
Shareholders’ equity 113 196 192 203 185 249 266 272 274 300 303 +11.5%
Returns, %
Returns, % ROA 0.00 (3.34) (1.17) 0.60 (3.86) 2.71 3.90 6.27 4.84 3.07 3.37 +3.1 pt
ROIC (2.31) (6.47) (0.51) 3.20 (5.21) (8.15) 4.38 9.00 7.67 3.28 4.54 +5.6 pt
ROE 0.00 (4.28) (1.70) 0.91 (5.31) 3.97 5.87 8.85 6.74 4.29 4.93 +4.3 pt
People
People Employees 663 1,049 1,074 1,100 700 1,915 2,000 2,000 1,950 2,300 — +14.8%
Revenue/emp, $m 0.08 0.15 0.28 0.31 0.27 0.15 0.30 0.32 0.29 0.24 — +12.9%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

Ranger Energy Services, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ACDC ProFrac Holding Corp. $888.8M — (loss-making) — (loss-making) −0.76% (below 0%: shrinking) n/m −114.52% (below 0%: shrinking) 22.08% (7.61%) Compare
TTI Tetra Technologies, Inc. $867.7M 147× 25.1× +6.78% (above 0%: growing) −12.50% (below 0%: shrinking) −61.25% (below 0%: shrinking) 24.62% 10.84% Compare
HMH HMH Holding Inc. $835.1M — — — — — 35.88% (2.83%) Compare
OIS Oil States International, Inc. $579.1M — (loss-making) 24.0× −5.29% (below 0%: shrinking) +100.00% (above 0%: growing) −124.96% (below 0%: shrinking) 24.71% 7.48% Compare
CLB Core Laboratories Inc. $488.2M 20.4× 24.7× −4.26% (below 0%: shrinking) −43.48% (below 0%: shrinking) −65.67% (below 0%: shrinking) 18.65% 7.34% Compare
NGS Natural Gas Services Group, Inc. $417.9M 19.9× 18.6× +24.21% (above 0%: growing) −28.57% (below 0%: shrinking) +144.88% (above 0%: growing) 59.94% 19.30% Compare
RNGR Ranger Energy Services, Inc. $351.5M 24.2× 15.5× +25.53% (above 0%: growing) −12.12% (below 0%: shrinking) +33.55% (above 0%: growing) 19.15% 6.69%
SND Smart Sand $205.2M 17.9× 10.4× +34.14% (above 0%: growing) −52.73% (below 0%: shrinking) +80.86% (above 0%: growing) 17.23% 8.74% Compare
OMSE OMS Energy Technologies Inc. $170.2M — — — — +204.37% (above 0%: growing) — — Compare
Median of peers $533.7M 20.2× 24.0× +3.01% −28.57% −61.25% 24.62% 7.48%

All 48 Oil & Gas Equipment & Services stocks →

Pay and ownership Proxy statement filed 2 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 3.72m 1.68m 131.88
2024 2.95m 5.87m 143.32
2023 2.91m 2.41m 93.82

Ownership

Directors and executive officers, together 2.80% of the votes
American Well Holdings, LLC 8.40% of the votes
Encompass Capital Advisors LLC 6.30% of the votes
IES Holdings, Inc. 5.30% of the votes
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Ranger Energy Services, Inc. (RNGR) Latest News

30 Apr

28 Apr

Impact 3 · · MarketBeat

20 Mar

5 Mar

29 Jan

Impact 4 · · Simply Wall St.

31 Dec

Impact 4 · · Simply Wall St.

2 Dec

Impact 4 · · Simply Wall St.

11 Nov

Impact 4 · · TipRanksGuruFocus.comZacks

10 Nov

Impact 3 · · Associated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceMT NewswiresAssociated Press Finance
stockrow.com/RNGR · Data as of Oct 25, 2026 · For information only; not investment advice. · © 2026 stockrow.com