Core Laboratories Inc. (CLB) vs Ranger Energy Services, Inc. (RNGR)

Core Laboratories Inc. and Ranger Energy Services, Inc. are both Oil & Gas Equipment & Services companies. Core Laboratories Inc. is the larger, with a market value of $448.8M against $337.9M — 1.3× the size. Core Laboratories Inc. trades at the lower P/E: 19.2× against 23.6×. Ranger Energy Services, Inc. grew revenue faster over the last twelve months: 6.08% against 0.35%. Core Laboratories Inc. has the higher net margin (4.69% vs 2.36%) and the higher return on invested capital (8.08% vs 4.54%). Both pay a dividend; Ranger Energy Services, Inc. yields more (1.64% vs 0.40%). Across the 22 metrics below, Ranger Energy Services, Inc. leads on 12 and Core Laboratories Inc. on 10.

Valuation

Metric CLB RNGR Oil & Gas Equipment & Services median
P/E 19.18 23.63 22.50
P/S 0.88 0.57 1.17
P/B 1.65 1.15 1.82
Price to free cash flow 31.39 13.72 13.72
EV/EBITDA 9.98 4.68 8.68
EV/Sales 1.20 0.61 1.34
Earnings yield 5.21% 4.23% 3.94%
Free cash flow yield 3.19% 7.29% 5.66%

Profitability

Metric CLB RNGR Oil & Gas Equipment & Services median
Gross margin 19.52% 17.67% 23.26%
Operating margin 9.21% 3.74% 9.34%
Net margin 4.69% 2.36% 4.69%
Free cash flow margin 2.82% 4.17% 5.35%
Return on equity 8.92% 4.93% 4.92%
Return on assets 4.10% 3.37% 2.37%
Return on invested capital 8.08% 4.54% 4.32%

Growth

Metric CLB RNGR Oil & Gas Equipment & Services median
Revenue growth (TTM) 0.35% 6.08% 6.08%
EPS growth (last fiscal year) 3.03% (33.33%) (13.00%)
Revenue growth, 5-year CAGR 1.56% 23.83% 14.44%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLB RNGR Oil & Gas Equipment & Services median
Debt to equity 0.41 0.05 0.46
Current ratio 2.12 1.73 2.07
Net debt to EBITDA 1.23 (0.11) 0.75

Dividend

Metric CLB RNGR Oil & Gas Equipment & Services median
Dividend yield 0.40% 1.64% 1.51%
Payout ratio 0.08 0.40 0.38

Size

Metric CLB RNGR Oil & Gas Equipment & Services median
Market cap 448.75m 337.93m 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack