Monday 2 November 2026 Export RNGR’s income statement to Excel — free account

Ranger Energy Services, Inc.

RNGR Energy Oil & Gas Equipment & Services

Ranger Energy Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.9 million, down 4.24% from fiscal 2024.

Revenue: +25.5%
EPS: −12.1%
Free cash flow: +33.6%

Quarter to June 2026, against a year earlier

Dividend growth 3 yrs

14.18 0.84 −5.59%

Follow RNGR

Alert me

Market cap: $351.5M
P/E: 22.9×
Fwd P/E: 15.5×
Dividend yield: 1.69%
F-score: 5/9
Altman Z: 3.31
Beneish M: −2.88
Dividend safety: 73/100

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	5	7	7	8	3	5	8	6	—	—
P/E ratio Full definition →	24.96	18.88	10.65	20.75	0.00	0.00	22.21	0.00	0.00	0.00
Altman Z-Score Full definition →	3.31	4.09	3.74	3.31	0.89	0.79	1.63	1.18	1.01	—
P/S ratio Full definition →	0.57	0.61	0.40	0.42	0.42	0.17	0.17	0.14	0.50	0.00
Altman Z″-Score (non-manufacturers) Full definition →	4.08	4.88	4.74	3.96	1.09	2.82	2.63	1.72	2.50	—
P/FCF ratio Full definition →	6.88	6.53	4.16	4.59	0.00	1.55	1.95	0.00	0.00	0.00
P/Operating CF Full definition →	12.97	10.66	6.74	9.72	(1.94)	(17.26)	3.56	16.13	(7.94)	0.00
Beneish M-Score Full definition →	(2.88)	(3.58)	(3.29)	(2.31)	(0.32)	(3.52)	(3.06)	(2.83)	(1.04)	0.12
Dividend Safety Score Full definition →	73	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.04	1.27	0.94	0.95	0.49	0.17	0.27	0.23	0.39	0.00
Price to Tangible BV Full definition →	1.06	1.30	0.96	0.98	0.51	0.18	0.29	0.24	0.44	0.00
EV/Sales Full definition →	0.59	0.56	0.40	0.44	0.63	0.28	0.28	0.36	0.52	0.24
EV/EBITDA Full definition →	5.19	4.43	3.30	4.17	0.00	2.96	2.01	3.83	0.00	0.00
EV/Operating CF Full definition →	4.64	3.81	2.79	6.01	(4.66)	2.07	1.82	3.92	(4.64)	(2.38)
EV/FCF Full definition →	7.05	6.03	4.15	4.86	(5.15)	2.62	3.32	(2.52)	(2.09)	(0.90)
Quick Ratio Full definition →	1.27	1.68	1.47	1.27	0.79	0.87	0.88	0.81	0.71	1.41
Current Ratio Full definition →	1.75	2.21	1.96	1.88	1.02	1.08	1.07	1.04	0.93	1.87
Net Debt/EBITDA Full definition →	(0.11)	(0.56)	(0.20)	0.23	(16.73)	1.22	0.83	2.29	(1.18)	4.29
Debt/Assets Full definition →	0.83%	0.00%	0.03%	4.82%	15.90%	10.18%	15.67%	22.18%	3.31%	9.14%
Debt/Equity Full definition →	0.01	0.00	0.00	0.07	0.25	0.13	0.23	0.35	0.04	0.11
Asset Turnover Full definition →	1.37	1.50	1.68	1.57	0.93	0.70	1.13	1.08	0.78	0.56
Operating CF/Net income Full definition →	5.61	4.59	3.82	2.95	(4.58)	(2.48)	28.83	(8.36)	2.62	0.00
Capex/Depreciation Full definition →	(0.51)	(0.71)	(0.74)	0.24	0.10	(0.15)	(0.67)	(2.32)	(1.19)	(1.38)
Interest Coverage Full definition →	12.83	11.00	10.54	2.70	(8.10)	(5.06)	2.14	(0.57)	(3.27)	(9.00)
ROE Full definition →	4.29%	6.74%	8.85%	5.87%	3.97%	(5.31%)	0.91%	(1.70%)	(4.28%)	0.00%
ROA Full definition →	3.07%	4.84%	6.27%	3.90%	2.71%	(3.86%)	0.60%	(1.17%)	(3.34%)	0.00%
ROIC Full definition →	3.28%	7.67%	9.00%	4.38%	(8.15%)	(5.21%)	3.20%	(0.51%)	(6.47%)	(2.31%)
Return on Tangible Assets Full definition →	3.69%	6.07%	8.13%	5.26%	3.15%	(5.36%)	0.81%	(1.42%)	(3.56%)	0.00%
Average Days of Receivables Full definition →	51.99	43.72	48.96	54.71	100.62	50.34	44.96	54.67	76.08	92.63
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.41%	4.87%	4.63%	6.56%	11.80%	11.77%	7.93%	9.57%	19.74%	21.59%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.02	0.02	0.02	0.04	0.03	0.03	0.08	0.08
Share Based Compensation of Revenue Full definition →	1.19%	1.02%	0.75%	0.62%	1.09%	1.97%	0.98%	0.69%	0.78%	0.95%
Graham Net Nets Full definition →	0.01	0.10	0.11	0.10	(0.32)	(0.65)	(0.57)	(1.13)	(0.19)	0.00
Graham Number Full definition →	13.00	14.98	15.53	11.76	0.00	0.00	12.39	0.00	0.00	0.00
Earnings Yield Full definition →	4.01%	5.30%	9.39%	4.82%	(2.92%)	(33.52%)	4.50%	(7.74%)	(8.52%)	(2.88%)
Free Cash Flow Yield Full definition →	14.52%	15.32%	24.04%	21.77%	(29.31%)	64.71%	51.26%	(98.25%)	(50.01%)	0.00%
Revenue per Share Full definition →	24.46	25.36	25.88	26.49	24.71	22.01	39.02	35.97	18.31	0.00
Operating CF per Share Full definition →	3.09	3.75	3.69	1.94	(3.32)	2.99	6.01	3.28	(2.06)	0.00
Capex per Share Full definition →	(1.06)	(1.38)	(1.21)	0.46	0.30	(0.63)	(2.71)	(8.36)	(2.52)	0.00
Free Cash Flow per Share Full definition →	2.03	2.37	2.48	2.39	(3.03)	2.36	3.30	(5.08)	(4.58)	0.00
Cash per Share Full definition →	0.46	1.82	0.64	0.16	0.05	0.33	0.80	0.31	0.63	0.00
Shareholders Equity per Share Full definition →	13.42	12.16	11.05	11.59	20.97	21.66	23.51	22.79	23.26	0.00
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	13.42	12.16	11.05	11.59	20.97	21.66	23.51	22.79	23.26	0.00
Free Cash Flow Full definition →	45.40	53.40	61.10	55.00	(35.90)	20.10	28.50	(42.80)	(38.50)	(14.30)
Working Capital Full definition →	52.00	78.70	66.40	65.60	2.50	2.70	3.60	2.20	(3.80)	10.40
Capital Expenditures Full definition →	(23.60)	(31.10)	(29.70)	10.50	3.50	(5.40)	(23.40)	(70.40)	(21.20)	(9.10)
Net Current Asset Value Full definition →	2.00	36.10	29.20	24.70	(39.20)	(20.10)	(31.80)	(49.40)	(14.90)	(0.80)
EV/EBIT Full definition →	20.78	11.26	6.87	13.57	0.00	0.00	7.64	0.00	0.00	0.00
Capex to Sales Full definition →	0.04	0.05	0.05	(0.02)	(0.01)	0.03	0.07	0.23	0.14	0.17
Price to Operating Income Full definition →	20.30	12.19	6.89	12.83	0.00	0.00	4.48	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.16	0.20	0.18	0.20	0.14	0.18	0.16	0.13	0.09	0.06
Cash ROIC Full definition →	14.46%	16.97%	21.24%	19.08%	(11.51%)	9.48%	11.14%	(16.35%)	(18.37%)	(11.14%)
Accounts Receivable Turnover Full definition →	7.48	7.43	7.21	7.08	5.49	5.57	7.75	7.82	6.77	6.68
Accounts Payable Turnover Full definition →	17.39	16.16	19.13	22.40	16.88	12.17	16.97	9.63	6.47	9.14
Inventory Turnover Full definition →	103.77	78.15	86.46	119.98	109.71	48.49	60.46	74.03	39.50	0.00
Average Days of Payables Full definition →	20.22	21.00	21.49	17.60	28.70	25.91	19.15	26.50	92.41	65.94
Days of Inventory on Hand Full definition →	2.48	4.40	4.39	4.27	3.47	5.68	5.27	7.55	4.33	0.00
Average Receivables Full definition →	73.15	76.90	88.30	86.00	53.35	33.70	43.45	38.75	22.75	7.90
Average Payables Full definition →	26.25	29.25	27.80	22.50	15.60	12.15	15.50	24.60	19.55	4.30
Average Inventory Full definition →	4.40	6.05	6.15	4.20	2.40	3.05	4.35	3.20	3.20	—
Average Assets Full definition →	400.45	379.80	379.80	387.35	316.85	267.05	298.00	281.10	197.70	94.85
Average Common Equity Full definition →	286.95	272.80	269.00	257.40	216.70	193.90	197.50	193.85	154.15	76.45

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly