Pricing Log in Create free account
Friday 6 November 2026 Export KLXE’s income statement to Excel — free account

KLX Energy Services Holdings, Inc.

KLXE Energy Oil & Gas Equipment & Services

KLX Energy Services Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $636.6 million, down 10.2% from fiscal 2024.

Revenue
+5.22%
EPS
+60.6%
Free cash flow
−48.8%
Total debt
+13.7%

Quarter to June 2026, against a year earlier

0.96 0.05 −4.95%
Market cap
$101.3M
P/E
0.0×
Fwd P/E
−1.0×
Dividend yield
—
F-score
3/9
Altman Z
−0.92
Beneish M
−3.40
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.12
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy 2 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 101.32
Revenue ttm 635.60
Net income ttm (61.70)
Free cash flow ttm 13.50
Net debt Q 298.30
Valuation
P/E 0.00
Forward P/E (1.02) (negative: loss-making)
Price / sales 0.03
Forward P/S Powerpack
Price / FCF 1.46
Price / book 0.00
Financial health
Current ratio Q 1.18
Debt / equity Q (2.99) (negative: negative equity)
Interest coverage Q 0.17
Growth
Revenue growth Q +5.22% (above 0%: growing)
Operating income growth Q +124.14% (above 0%: growing)
EPS, this year +67.59% (at or above 15%: strong)
EPS, next year A +83.90% (at or above 15%: strong)
Revenue, next year A +4.43%
EPS, past 5 yrs —
EPS, next 5 yrs A +7.50%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.5×; over the ten years it ranged from 0.2× in 2020 to 3.1× in 2021.
P/S against its own 10 years 1.36%
10-year low 10-year high
EV/Sales against its own 10 years 46.70%
10-year low 10-year high
EV/FCF against its own 10 years 61.14%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 113 92 6 8
Receivables 127 97 103 122
Inventory 34 31 31 32
Other 17 14 11 17
290 233 150 179
2023 2024 2025 Q'26
Payables 88 74 69 77
ST’ Debt — — 4 5
Other — — — —
164 140 126 152

Compound Annual Growth %

10y 5y 3y
Sales 15.38% 18.12% (6.61%)
Cash Flow 0.00% 0.00% (21.83%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.82 Actual −0.64

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 −0.72 −0.73 Miss by 0.01
Q4 FY25 −0.80 −0.76 Beat by 0.04
Q1 FY26 −1.27 −1.18 Beat by 0.09
Q2 FY26 −0.82 −0.64 Beat by 0.18
Q3 FY26 −0.35 — Reports 5 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (1.23) (0.41) — — —
’25 (1.62) (1.04) (0.74) (0.78) (4.12)
’24 (1.38) (0.49) (0.51) (0.90) (3.27)
’23 0.65 0.71 0.47 (0.58) 1.22
’22 (1.98) (0.67) 0.96 1.06 (0.27)
’21 — (2.98) (2.19) (1.98) (10.78)
’21 — — — — (51.11)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 145 167 — — —
’25 154 159 167 157 637
’24 175 180 189 166 709
’23 240 234 221 194 888
’22 152 184 222 223 782
’21 — 112 139 94 436
’21 — — — — 277
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 11 — — —
’25 (38) 19 14 13 8
’24 (11) 22 17 26 54
’23 (9) 60 26 39 116
’22 (6) (8) 19 12 16
’21 — (37) (32) (18) (56)
’21 — — — — (65)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) 4 — — —
’25 (48) 8 6 9 (25)
’24 (21) 10 (2) 16 3
’23 (14) 47 13 29 75
’22 (9) (12) 11 7 (3)
’22 — — — — 16
’21 — (34) (30) (17) (51)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 152 152 321 495 544 436 782 888 709 637 636 +17.2% 665 721 — +6.4%
Gross margin, % (19.12) (19.12) 16.04 25.22 13.60 10.59 20.51 24.30 22.50 21.22 21.00 +40.3 pt
EBT (89) (73) (100) 15 (105) (93) (2) 22 (52) (76) (63) (1.8%)
EBT margin, % (58.80) 0.00 0.00 3.03 (19.28) (21.44) (0.32) 2.50 (7.39) (11.99) (9.88) +46.8 pt
Net income (90) 0 0 14 (96) (94) (3) 19 (53) (77) (62) (1.7%)
Per share, $
Per share, $ Revenue 0.00 37.86 79.73 123.21 120.89 50.13 69.17 56.95 43.78 34.04 31.00 n/m
Earnings — (22.29) 3.60 3.58 (21.42) (11.45) (0.27) 1.23 (3.27) (4.12) (3.16) (19.0%)
Cash flow 0.00 0.00 0.00 15.42 12.91 (6.39) 1.39 7.41 3.35 0.40 1.80 n/m
Capex 0.00 0.00 0.00 (18.43) (15.58) 0.52 (1.65) (2.62) (3.15) (1.76) (1.14) n/m
Free cash flow 0.00 0.00 0.00 (3.01) (2.67) (5.87) (0.27) 4.79 0.19 (1.36) 0.66 n/m
Book value 0.00 0.00 55.87 84.75 69.38 (5.91) (1.40) 2.49 (0.65) (3.97) (5.00) n/m
Shares, m — 4 4 4 5 9 11 16 16 19 19 +21.2%
Valuation, ×
Valuation, × P/E 75.42 75.42 75.42 36.57 0.00 0.00 0.00 8.80 0.00 0.00 0.00 27.2
P/S 1.41 1.41 1.41 1.30 0.11 0.06 0.22 0.19 0.11 0.06 0.03 0.6
P/B 2.14 2.14 2.14 1.54 0.29 0.00 0.00 4.46 0.00 0.00 0.00 1.3
EV/Sales 1.41 1.41 1.41 1.50 0.26 0.63 0.57 0.46 0.49 0.48 0.50 0.9
EV/FCF 63.32 63.32 63.32 47.05 (8.19) (4.02) (147.71) 5.49 113.09 (12.02) 23.55 18.4
Cash, $m
Cash, $m Operating cash flow (37) 7 42 62 58 (56) 16 116 54 8 37 n/m
Capex (29) (34) (55) (74) (70) 5 (19) (41) (51) (33) (23) +1.4%
Free cash flow (66) (27) (13) (12) (12) (51) (3) 75 3 (25) 14 (10.1%)
Balance, $m
Balance, $m Working capital — 38 120 223 164 42 100 126 93 24 27 (5.8%)
Net debt — — — 78 120 256 246 208 220 270 298 +22.9%
Shareholders’ equity 0 225 225 341 312 (51) (16) 39 (10) (74) (102) n/m
Returns, %
Returns, % ROA 0.00 (17.60) 7.27 3.62 (14.87) (25.00) (0.73) 3.82 (10.64) (19.36) (16.64) (19.4) pt
ROIC 0.00 (20.43) 0.00 3.30 (10.96) (19.59) 8.81 14.41 (4.63) (9.67) (4.43) (9.7) pt
ROE 0.00 7.73 0.00 5.09 (29.53) 972.02 9.23 166.96 (374.56) 182.05 82.49 +182.1 pt
People
People Employees — — 1,000 1,400 1,370 1,270 1,779 1,919 1,726 1,548 — +6.4%
Revenue/emp, $m 0.00 0.00 0.32 0.35 0.40 0.00 0.44 0.46 0.41 0.41 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026

KLX Energy Services Holdings, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
RNGR Ranger Energy Services, Inc. $296.3M 20.5× 15.5× +25.53% (above 0%: growing) −12.12% (below 0%: shrinking) +33.55% (above 0%: growing) 19.15% 6.69% Compare
OMSE OMS Energy Technologies Inc. $168.1M — — — — +204.37% (above 0%: growing) — — Compare
SND Smart Sand $165.8M 14.6× 10.4× +34.14% (above 0%: growing) −52.73% (below 0%: shrinking) +80.86% (above 0%: growing) 17.23% 8.74% Compare
KLXE KLX Energy Services Holdings, Inc. $101.3M — (loss-making) — (loss-making) +5.22% (above 0%: growing) n/m −48.75% (below 0%: shrinking) 21.76% 1.26%
NINE Nine Energy Service, Inc. $94.7M 8.7× 1.7× −3.70% (below 0%: shrinking) n/m −515.61% (below 0%: shrinking) 14.06% (2.04%) Compare
LSE Leishen Energy Holding Co., Ltd. $74.2M — — — — −89.33% (below 0%: shrinking) — — Compare
DTI Drilling Tools International Corp. $49.7M — (loss-making) — (loss-making) −3.42% (below 0%: shrinking) n/m −13.33% (below 0%: shrinking) 71.34% 0.91% Compare
DWSN Dawson Geophysical Company $49.1M 13.5× — (loss-making) +81.83% (above 0%: growing) n/m −56.16% (below 0%: shrinking) 14.56% (16.91%) Compare
GEOS Geospace Technologies Corporation $46.6M — (loss-making) — (loss-making) −36.38% (below 0%: shrinking) n/m −251.34% (below 0%: shrinking) 3.14% (64.15%) Compare
Median of peers $84.5M 14.1× 10.4× +11.06% — −34.74% 15.90% (0.57%)

All 48 Oil & Gas Equipment & Services stocks →

Pay and ownership Proxy statement filed 26 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 1.72m 864.06k 10.92
2024 2.83m 1.24m 28.77
2023 2.30m 1.22m 65.05
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

KLX Energy Services Holdings, Inc. (KLXE) Latest News

5 Nov

Impact 3 · · PR Newswire

29 Oct

Impact 3 · · PR Newswire
Impact 3 · · Zacks

30 Sep

Impact 4 · · PR Newswire

25 Sep

Impact 4 · · PR Newswire
Impact 4 · · PR Newswire

23 Sep

Impact 4 ·

18 Sep

Impact 3 ·

11 Aug

Impact 4 · · Moby transcript
Impact 3 ·

10 Aug

Impact 3 ·
Impact 3 ·
Impact 3 ·

2 Jun

Impact 4 · · PR Newswire

16 May

Impact 3 · · Simply Wall St.

13 May

Impact 4 · · GuruFocus.com
Impact 4 · · Moby
Impact 4 · · MarketBeat
Impact 4 · · Benzinga transcript

12 May

Impact 4 · · PR Newswire
Impact 3 · · Zacks

31 Mar

Impact 3 · · Insider Monkey

12 Mar

Impact 4 · · GuruFocus.com
Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby

11 Mar

Impact 4 · · Associated Press Finance
Impact 4 · · PR Newswire
Impact 3 ·

10 Feb

Impact 4 · · Zacks

31 Dec

Impact 3 · · ZacksZacksZacksMarketBeatMarketBeatBenzingaMotley FoolInsider Monkey
stockrow.com/KLXE · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com