RLX Technology Inc. Sponsored ADR

RLX Consumer Defensive Tobacco

RLX Technology Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $566.1 million, up 50.3% from fiscal 2024.

Revenue
+21.9%
EPS
+30.0%
Free cash flow
−129.3%
Total debt
+72.5%

Quarter to June 2026, against a year earlier

1.62 0.02 −1.22%
Market cap
$1.5B
P/E
15.3×
Fwd P/E
12.2×
Dividend yield
—
F-score
7/9
Altman Z
6.66
Beneish M
−2.72
Dividend safety
70/100

RLX Technology Inc. Sponsored ADR (RLX) Altman Z-score

Alert me on Altman Z-score

RLX Technology Inc. Sponsored ADR's Altman Z-score for fiscal 2025 is 6.66, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 6.66 (7.66)
FY2024 14.32 (2.20)
FY2023 16.52 (0.04)
FY2022 16.56 7.25
FY2021 9.31 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.52 — 0.62
Retained earnings / total assets 0.23 — 0.32
EBIT / total assets 0.02 — 0.06
Market value of equity / total liabilities 9.07 — 5.44
Sales / total assets 0.22 — 0.22
Altman Z-score Safe zone 6.66
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 11.77

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on RLX