Pricing Log in Create free account

Ispire Technology Inc. (ISPR) vs RLX Technology Inc. Sponsored ADR (RLX)

Ispire Technology Inc. and RLX Technology Inc. Sponsored ADR are both Tobacco companies. RLX Technology Inc. Sponsored ADR is the larger, with a market value of $1.6B against $83.2M — 18.8× the size. Ispire Technology Inc. has negative trailing earnings, so its P/E is not meaningful; RLX Technology Inc. Sponsored ADR trades at 16.0×. RLX Technology Inc. Sponsored ADR grew revenue faster over the last twelve months: 63.7% against −24.7%. RLX Technology Inc. Sponsored ADR has the higher net margin (22.0% vs −34.6%) and the higher return on invested capital (5.28% vs 0.00%). Across the 17 metrics below, RLX Technology Inc. Sponsored ADR leads on 12 and Ispire Technology Inc. on 5.

Valuation

Metric ISPR RLX Tobacco median
P/E n/m 16.04 21.19
P/S 0.82 3.17 2.46
P/B n/m 0.93 0.93
Price to free cash flow n/m 43.47 26.65
EV/EBITDA n/m 9.29 11.07
EV/Sales 0.63 1.21 1.69
Earnings yield (43.07%) 6.24% 3.39%
Free cash flow yield (1.69%) 2.30% 1.57%

Profitability

Metric ISPR RLX Tobacco median
Gross margin 12.81% 34.93% 47.05%
Operating margin (33.95%) 13.02% 0.00%
Net margin (34.58%) 21.95% 0.67%
Free cash flow margin (1.38%) 11.80% 2.54%
Return on equity 231.86% 0.00% (10.54%)
Return on assets (39.89%) 5.86% 0.00%
Return on invested capital 0.00% 5.28% 1.93%

Growth

Metric ISPR RLX Tobacco median
Revenue growth (TTM) (24.69%) 63.68% (0.30%)
EPS growth (last fiscal year) 15.94% 66.67% 59.24%
Revenue growth, 5-year CAGR 1.74% (2.44%) 1.07%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ISPR RLX Tobacco median
Debt to equity (0.03) 0.01 0.02
Current ratio 1.02 10.61 1.41
Net debt to EBITDA 0.63 (25.80) 0.64

Dividend

Metric ISPR RLX Tobacco median
Dividend yield — — 5.71%
Payout ratio — — —

Size

Metric ISPR RLX Tobacco median
Market cap 83.17m 1.56b 1.20b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack