Air Global PLC (AIIR) vs RLX Technology Inc. Sponsored ADR (RLX)

Air Global PLC and RLX Technology Inc. Sponsored ADR are both Tobacco companies. RLX Technology Inc. Sponsored ADR is the larger, with a market value of $1.5B against $1.2B — 1.2× the size. RLX Technology Inc. Sponsored ADR trades at the lower P/E: 15.3× against 285×. RLX Technology Inc. Sponsored ADR has the higher net margin (22.0% vs 0.00%) and the higher return on invested capital (5.28% vs 1.93%). Across the 15 metrics below, RLX Technology Inc. Sponsored ADR leads on 14 and Air Global PLC on 1.

Valuation

Metric AIIR RLX Tobacco median
P/E 284.62 15.28 16.05
P/S n/m 3.02 1.73
P/B 5.61 0.88 0.88
Price to free cash flow n/m 41.43 26.00
EV/EBITDA 90.66 8.15 10.60
EV/Sales n/m 1.06 1.06
Earnings yield 0.35% 6.54% 3.39%
Free cash flow yield (0.01%) 2.41% 1.46%

Profitability

Metric AIIR RLX Tobacco median
Gross margin — 34.93% 25.71%
Operating margin 0.00% 13.02% 0.00%
Net margin 0.00% 21.95% 8.78%
Free cash flow margin 0.00% 11.80% 1.31%
Return on equity (97.38%) 0.00% (0.17%)
Return on assets (17.78%) 5.86% 0.00%
Return on invested capital 1.93% 5.28% 1.93%

Growth

Metric AIIR RLX Tobacco median
Revenue growth (TTM) — 63.68% 0.23%
EPS growth (last fiscal year) 5,325.49% 66.67% 60.62%
Revenue growth, 5-year CAGR — (0.67%) 1.07%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric AIIR RLX Tobacco median
Debt to equity 2.10 0.01 0.01
Current ratio 1.41 10.61 1.41
Net debt to EBITDA 0.01 (25.80) 0.64

Dividend

Metric AIIR RLX Tobacco median
Dividend yield — — 5.27%
Payout ratio — — —

Size

Metric AIIR RLX Tobacco median
Market cap 1.19b 1.48b 1.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack