Pricing Log in Create free account
Monday 9 November 2026 Export ISPR’s income statement to Excel — free account

Ispire Technology Inc.

ISPR

Consumer Defensive Tobacco

Ispire Technology Inc.’s revenue for fiscal 2026 (year ended June 2026) was $96.0 million, down 24.7% from fiscal 2025.

Revenue
+32.6%
EPS
+7.69%
Free cash flow
−26.1%
Total debt
−58.7%

Quarter to June 2026, against a year earlier

1.55 0.12 +8.39%
Market cap
$89.5M
P/E
n/m
Fwd P/E
n/m
Dividend yield
—
F-score
4/9
ROIC
0.00%
Net debt / EBITDA
0.6×
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Net bought
$896.00
Trades
1 sell · 2 buys
Ownership
63.0%

Capital & Financial Ratios $m

Size
Market Cap 90
Revenue ttm 96
Net income ttm (33)
Free cash flow ttm (1)
Net debt Q (19)
Valuation
P/E n/m
Forward P/E n/m
Price / sales 0.9
Forward P/S Powerpack
Price / FCF n/m
Price / book n/m
Financial health
Current ratio Q 1.0
Debt / equity Q n/m
Interest coverage Q (181.5)
Growth
Revenue growth Q +32.6% (above 0%: growing)
Operating income growth Q +7.5% (above 0%: growing)
EPS, this year +84.5% (at or above 15%: strong)
EPS, next year A +122.2% (at or above 15%: strong)
Revenue, next year A +16.1% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates; n/m is not meaningful, as a P/E on a loss. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.7×, against a ten-year median of 1.6×; over the ten years it ranged from 0.5× in 2026 to 4.8× in 2023.
P/S against its own 10 years 10.08%
10-year low 10-year high
EV/Sales against its own 10 years 9.75%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 49 35 24 19
Receivables 25 60 40 20
Inventory 7 6 7 3
Other 3 — 0 1
85 103 73 45
2023 2024 2025 2026
Payables 53 71 57 35
ST’ Debt 1 — 1 1
Other 1 2 5 2
56 86 73 45

Compound Annual Growth %

10y 5y 3y
Sales — 1.74% (6.00%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate −0.02 Actual −0.17

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 −0.14 −0.26 Miss by 0.12
Q1 FY26 −0.10 −0.06 Beat by 0.04
Q2 FY26 −0.01 −0.12 Miss by 0.11
Q3 FY26 −0.02 −0.17 Miss by 0.15
Q1 FY27 −0.03 — Reports 9 November 2026

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 (0.06) (0.12) (0.17) (0.24) (0.58)
’25 (0.10) (0.14) (0.19) (0.26) (0.69)
’24 (0.03) (0.07) (0.11) (0.06) (0.27)
’23 (0.04) 0.00 (0.05) (0.03) (0.12)
’22 — — (0.02) — (0.04)
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 30 20 19 27 96
’25 39 42 26 20 127
’24 43 42 30 37 152
’23 27 32 24 33 116
’22 — — 19 — 88
’21 — — — — 88
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (1) (4) 2 3 (1)
’25 4 (3) (12) 5 (7)
’24 (13) (7) 3 (1) (18)
’23 2 6 (7) (10) (8)
’22 — — (24) 24 (8)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (1) (4) 2 3 (1)
’25 3 (3) (12) 4 (9)
’24 (14) (8) 3 (2) (21)
’23 2 6 (7) (11) (9)
’22 — — (24) 24 (8)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue — — — — 88 88 116 152 127 96 +1.7% 112 122 131 +11.0%
Gross margin, % — — — — 15.10 15.10 17.97 19.61 17.77 12.81 (2.3) pt
EBT — — — — (1) (26) (5) (13) (38) (32) +109.0%
EBT margin, % — — — — (0.91) 0.00 (4.12) (8.88) (29.83) (33.39) (32.5) pt
Net income — — — — 0 0 (6) (15) (39) (33) n/m
Per share, $
Per share, $ Revenue — — — — 0.00 1.76 2.28 2.77 2.24 1.68 n/m
Earnings — — — — 0.06 (0.04) (0.12) (0.27) (0.69) (0.58) n/m
Cash flow — — — — 0.10 (0.15) (0.17) (0.33) (0.13) (0.01) n/m
Capex — — — — 0.00 0.00 (0.02) (0.06) (0.04) (0.01) n/m
Free cash flow — — — — 0.10 (0.15) (0.19) (0.39) (0.17) (0.02) n/m
Book value — — — — 0.00 0.24 0.62 0.63 0.01 (0.51) n/m
Shares, m — — — — 53 50 51 55 57 57 +1.7%
Valuation, ×
Valuation, × P/E — — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S — — — — 3.70 3.70 4.00 2.79 1.14 0.67 2.7
P/B — — — — 52.15 52.15 14.70 12.31 240.69 0.00 62.0
EV/Sales — — — — 3.42 3.42 3.61 2.59 0.97 0.48 2.4
EV/FCF — — — — 13.80 13.80 (44.05) (18.36) (13.08) (34.61) (13.8)
Cash, $m
Cash, $m Operating cash flow — — — — 5 (8) (8) (18) (7) (1) n/m
Capex — — — — 0 0 (1) (3) (2) (1) +293.5%
Free cash flow — — — — 5 (8) (9) (21) (9) (1) n/m
Balance, $m
Balance, $m Working capital — — — — 10 34 29 17 0 1 (40.2%)
Net debt — — — — (74) (9) (45) (35) (22) (19) (24.3%)
Shareholders’ equity — — — — 12 12 31 34 1 (29) n/m
Returns, %
Returns, % ROA — — — — (1.86) (9.08) (9.68) (13.86) (34.90) (39.89) (38.0) pt
ROIC — — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.0 pt
ROE — — — — (15.69) 0.00 (27.77) (44.80) (223.84) 231.86 +247.5 pt
People
People Employees — — — — — — 69 98 81 88 +8.4%
Revenue/emp, $m — — — — 0.00 0.00 1.68 1.55 1.57 1.09 n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Ispire Technology Inc. vs peers in Tobacco (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MO Altria Group, Inc. $126.6B 15.7× 13.7× +0.99% (above 0%: growing) +6.83% (above 0%: growing) −1.35% (below 0%: shrinking) 64.27% 54.03% Compare
RLX RLX Technology Inc. Sponsored ADR $1.5B 15.2× 12.2× +21.90% (above 0%: growing) +30.00% (above 0%: growing) −129.25% (below 0%: shrinking) 39.03% 14.22% Compare
TPB Turning Point Brands, Inc. $1.3B 27.7× 54.0× +22.57% (above 0%: growing) −77.78% (below 0%: shrinking) +235.11% (above 0%: growing) 65.55% 11.69% Compare
AIIR Air Global PLC $1.2B 287× — — n/m −487.91% (below 0%: shrinking) 56.58% (46.44%) Compare
UVV Universal Corporation $982.4M 421× 12.4× −17.55% (below 0%: shrinking) −49.01% (below 0%: shrinking) −551.15% (below 0%: shrinking) 17.29% 6.86% Compare
ISPR Ispire Technology Inc. $89.5M — (loss-making) — (loss-making) +32.55% (above 0%: growing) n/m −26.12% (below 0%: shrinking) 6.32% (50.72%)
RYM RYTHM, Inc. $34.5M 5.1× — (loss-making) +490.08% (above 0%: growing) n/m +217.62% (above 0%: growing) 0.00% 0.00% Compare
XXII 22nd Century Group, Inc $850.0K — (loss-making) — (loss-making) −29.86% (below 0%: shrinking) n/m −57.41% (below 0%: shrinking) (10.23%) (114.91%) Compare
GNLN Greenlane Holdings, Inc. $800.0K — (loss-making) — (loss-making) −50.38% (below 0%: shrinking) n/m +23.77% (above 0%: growing) 87.21% (839.90%) Compare
Median of peers $1.1B 21.7× 13.1× +0.99% −21.09% −29.38% 47.81% 3.43%

All 11 Tobacco stocks →

Ispire Technology Inc. (ISPR) Latest News

28 Sep

Impact 4 · · PR Newswire

17 Sep

Impact 4 · transcript

16 Sep

Impact 4 · · MarketBeat transcript
Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby transcript
Impact 3 ·

15 Sep

Impact 3 ·

12 May

Impact 4 ·
Impact 4 · · PR Newswire

8 May

Impact 4 · · Moby
Impact 4 · · MarketBeat

7 May

Impact 4 · · The Motley Fool transcript
Impact 3 · · Zacks
Impact 3 · · PR Newswire
Impact 3 ·

23 Apr

Impact 3 · · PR Newswire

9 Apr

Impact 4 · · PR Newswire

16 Mar

Impact 5 · · PR Newswire

7 Feb

Impact 4 · · Moby

6 Feb

Impact 4 · · MarketBeat transcript
Impact 4 · · The Motley Fool transcript
Impact 4 ·
Impact 4 · · PR Newswire
Impact 3 · · GuruFocus.com
Impact 3 · · ZacksGuruFocus.comZacks

4 Feb

Impact 4 · · PR Newswire

9 Jan

Impact 3 · · Simply Wall St.

26 Nov

Impact 4 · · PR NewswireGuruFocus.comInvesting.comGuruFocus.comGuruFocus.comMT NewswiresMotley Fool

17 Nov

Impact 4 · · PR Newswire

6 Nov

Impact 3 · · GuruFocus.com
stockrow.com/ISPR · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com