Philip Morris International Inc. (PM) vs RLX Technology Inc. Sponsored ADR (RLX)

Philip Morris International Inc. and RLX Technology Inc. Sponsored ADR are both Tobacco companies. Philip Morris International Inc. is the larger, with a market value of $296.3B against $1.6B — 189.9× the size. RLX Technology Inc. Sponsored ADR trades at the lower P/E: 15.8× against 27.4×. RLX Technology Inc. Sponsored ADR grew revenue faster over the last twelve months: 63.7% against 8.93%. Philip Morris International Inc. has the higher net margin (25.5% vs 22.0%) and the higher return on invested capital (27.5% vs 5.28%). Both pay a dividend; Philip Morris International Inc. yields more (5.94% vs 0.56%). Across the 22 metrics below, Philip Morris International Inc. leads on 12 and RLX Technology Inc. Sponsored ADR on 10.

Valuation

Metric PM RLX Tobacco median
P/E 27.37 15.85 15.85
P/S 6.98 3.14 2.43
P/B n/m 0.92 0.92
Price to free cash flow 23.34 42.96 29.52
EV/EBITDA 18.78 9.01 10.47
EV/Sales 7.99 1.17 2.66
Earnings yield 3.65% 6.31% 3.65%
Free cash flow yield 4.28% 2.33% 1.59%

Profitability

Metric PM RLX Tobacco median
Gross margin 67.48% 34.93% 47.05%
Operating margin 37.75% 13.02% 0.00%
Net margin 25.49% 21.95% 0.67%
Free cash flow margin 29.90% 11.80% 2.54%
Return on equity (130.11%) 0.00% (10.54%)
Return on assets 15.86% 5.86% 0.00%
Return on invested capital 27.53% 5.28% 1.93%

Growth

Metric PM RLX Tobacco median
Revenue growth (TTM) 8.93% 63.68% (0.30%)
EPS growth (last fiscal year) 60.62% 66.67% —
Revenue growth, 5-year CAGR 7.21% (2.44%) 1.07%
Net income growth, 5-year CAGR 7.09% 0.00% 0.00%

Health

Metric PM RLX Tobacco median
Debt to equity (7.38) 0.01 0.02
Current ratio 0.98 10.61 1.41
Net debt to EBITDA 2.60 (25.80) 0.64

Dividend

Metric PM RLX Tobacco median
Dividend yield 5.94% 0.56% 5.95%
Payout ratio 0.98 0.00 0.35

Size

Metric PM RLX Tobacco median
Market cap 296.25b 1.56b 1.20b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack