Regis Corporation
RGS Consumer Cyclical Personal Services
Regis Corporation’s revenue for fiscal 2026 (year ended June 2026) was $224.5 million, up 6.83% from fiscal 2025. In the quarter to June 2026, revenue fell 7.28%, EPS fell 96.4%, free cash flow fell 42.3% and total debt rose 5.73%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
Follow RGS
Regis Corporation (RGS) Altman Z-score
Regis Corporation's Altman Z-score for fiscal 2026 is 0.88, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | 0.88 | 0.21 |
| FY2025 | 0.67 | 0.29 |
| FY2024 | 0.38 | 0.34 |
| FY2023 | 0.04 | 0.13 |
| FY2022 | −0.08 | (0.23) |
| FY2021 | 0.14 | (0.23) |
| FY2020 | 0.38 | (2.94) |
| FY2019 | 3.31 | 0.00 |
| FY2018 | 3.31 | 0.80 |
| FY2017 | 2.51 | (0.11) |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.06) | — | −0.08 | |
| Retained earnings / total assets | 0.20 | — | 0.28 | |
| EBIT / total assets | 0.04 | — | 0.15 | |
| Market value of equity / total liabilities | 0.20 | — | 0.12 | |
| Sales / total assets | 0.41 | — | 0.41 | |
| Altman Z-score | Distress zone | 0.88 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 1.11 | ||
Z and Z″ put Regis Corporation in different zones: distress zone by Z, grey zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| MED MEDIFAST INC compare | 4.5× |
| CLIK Click Holdings Limited compare | 2.4× |
| CSV Carriage Services, Inc. compare | 1.2× |
| EJH E-Home Household Service Holdings Limited compare | 1.0× |
| MRM MEDIROM Healthcare Technologies Inc. Unsponsored ADR compare | 0.9× |
| RGS Regis Corporation | 0.9× |
| YFOR YYForce Inc. compare | −1.1× |
| IVPR Inspire Veterinary Partners, Inc. compare | −2.7× |
| TRNR Interactive Strength Inc. compare | −8.4× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets