Frontdoor Inc.
FTDR Consumer Cyclical Personal Services
Frontdoor Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 13.6% from fiscal 2024. In the quarter to June 2026, revenue grew 4.54%, EPS grew 19.2%, free cash flow was flat and total debt fell 2.19%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
Follow FTDR
Frontdoor Inc. (FTDR) Altman Z-score
Frontdoor Inc.'s Altman Z-score for fiscal 2025 is 3.62, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 3.62 | 0.39 |
| FY2024 | 3.23 | (1.46) |
| FY2023 | 4.69 | 1.64 |
| FY2022 | 3.05 | (0.91) |
| FY2021 | 3.96 | 0.56 |
| FY2020 | 3.40 | 0.02 |
| FY2019 | 3.38 | 1.05 |
| FY2018 | 2.33 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.10 | — | 0.12 | |
| Retained earnings / total assets | 0.37 | — | 0.51 | |
| EBIT / total assets | 0.20 | — | 0.68 | |
| Market value of equity / total liabilities | 2.22 | — | 1.33 | |
| Sales / total assets | 0.98 | — | 0.98 | |
| Altman Z-score | Safe zone | 3.62 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 3.39 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| ROL Rollins, Inc. compare | 12.0× |
| MED MEDIFAST INC compare | 4.5× |
| FTDR Frontdoor Inc. | 3.6× |
| HRB H&R Block, Inc. compare | 3.1× |
| BFAM Bright Horizons Family Solutions Inc. compare | 2.6× |
| CSV Carriage Services, Inc. compare | 1.2× |
| ANDG Andersen Group Inc. compare | 1.1× |
| RGS Regis Corporation compare | 0.9× |
| SCI Service Corporation International compare | 0.8× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets