Saturday 17 October 2026 Export RAMP’s income statement to Excel — free account

LiveRamp Holdings, Inc.

LiveRamp Holdings, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $812.9 million, up 9.03% from fiscal 2025. In the quarter to June 2026, revenue grew 9.84%, EPS grew 141.7% and free cash flow grew 201.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three.

37.46 0.09 −0.24%

Follow RAMP

Alert me

Market cap: $2.3B
P/E: 15.1×
Fwd P/E: 13.4×
Dividend yield: —
F-score: 7/9
Altman Z: 5.95
Beneish M: −2.42
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.17

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	1	—	—	—	—	—	—	—

Insider Ownership 3.91%

Capital & Financial Ratios $m

Market Cap 2,280.00

Revenue 832.10

Net Income 155.72

Free Cash Flow 198.85

Net Debt (371.02)

Current Ratio 2.66

Debt/Equity 0.00

P/E ratio 15.10

Fwd P/E 13.40

P/S ratio 2.72

P/B ratio 2.32

Past 5Y EPS Growth —

This Y EPS Growth 29.96%

Next Y EPS Growth 18.31%

Next Y revenue growth 8.97%

Next 5Y EPS Growth 29.20%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 19.78%

10-year low 10-year high

P/S against its own 10 years 34.83%

10-year low 10-year high

P/B against its own 10 years 38.92%

10-year low 10-year high

EV/Sales against its own 10 years 35.68%

10-year low 10-year high

EV/FCF against its own 10 years 8.53%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	372	421	387	371
Receivables	199	196	223	223
Inventory	—	—	—	—
Other	32	39	43	42
	602	656	653	636

	2024	2025	2026	Q'26
Payables	81	112	130	129
ST’ Debt	—	—	—	—
Other	—	—	—	—
	217	248	265	239

Compound Annual Growth %

	10y	5y	3y
Sales	(0.45%)	12.91%	10.87%
Cash Flow	3.97%	0.00%	69.51%
Earnings	36.08%	0.00%	0.00%
Book Value	3.35%	(2.10%)	1.63%

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	214	—	—	—	—
’26	195	200	212	206	813
’25	176	185	195	189	746
’24	154	160	174	172	660
’23	142	147	159	149	597
’22	119	127	141	142	529
’21	99	105	120	119	443

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	17	—	—	—	—
’26	(16)	57	67	59	168
’25	(9)	56	45	63	154
’24	26	36	17	28	106
’23	(33)	21	16	31	34
’22	(17)	11	25	59	78
’21	(24)	6	15	(18)	(21)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	16	—	—	—	—
’26	(16)	57	67	59	166
’25	(10)	55	45	62	153
’24	26	36	14	26	101
’23	(35)	19	16	31	30
’22	(18)	10	24	57	74
’21	(24)	6	14	(18)	(23)

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	0.28	—	—	—	—
’26	0.12	0.42	0.62	1.12	2.24
’25	(0.11)	0.03	0.17	(0.10)	(0.01)
’24	(0.02)	0.07	0.21	(0.08)	0.17
’23	(0.40)	(0.45)	(0.46)	(0.48)	(1.79)
’22	0.25	(0.09)	(0.23)	(0.43)	(0.50)
’21	(0.33)	(0.36)	(0.18)	(0.49)	(1.36)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	21.80	18.60	37.30	23.44	38.50	15.37	20.26	21.45	22.82	21.71	Analyst estimates 2027–2029 Powerpack
	High	30.40	51.51	63.23	80.07	87.38	51.08	38.78	42.66	36.08	38.23
People
People	Employees	3,260	3,380	950	1,150	1,200	1,400	1,370	1,400	1,300	1,300
	Revenue/emp, $m	0.05	0.07	0.30	0.33	0.37	0.38	0.44	0.47	0.57	0.63
Income, $m
Income, $m	Revenue	175	220	286	381	443	529	597	660	746	813
	Gross margin, %	42.79	56.20	57.73	59.88	67.50	72.11	71.49	72.79	71.04	70.71
	EBT	(131)	(133)	(179)	(166)	(121)	(35)	(119)	34	23	98
	EBT margin, %	(74.82)	(60.44)	(62.80)	(43.50)	(27.27)	(6.63)	(19.92)	5.21	3.06	12.06
	Net income	4	23	1,029	(125)	(90)	(34)	(119)	12	(1)	146
	Depreciation	32	38	34	36	28	24	21	14	17	13
Per share, $
Per share, $	Revenue	2.25	2.79	3.81	5.62	6.68	7.75	8.99	9.95	11.28	12.68
	Earnings	0.05	0.30	13.71	(1.84)	(1.36)	(0.50)	(1.79)	0.18	(0.01)	2.28
	Cash flow	(0.33)	(0.18)	(0.03)	(0.42)	(0.31)	1.14	0.52	1.59	2.33	2.62
	Capex	(0.04)	(0.16)	(0.12)	(0.16)	(0.03)	(0.07)	(0.07)	(0.06)	(0.02)	(0.02)
	Free cash flow	(0.37)	(0.34)	(0.14)	(0.58)	(0.34)	1.08	0.45	1.53	2.31	2.60
	Book value	9.52	9.50	17.74	16.05	16.30	15.58	13.96	14.32	14.35	15.16
	Shares, m	78	79	75	68	66	68	66	66	66	64
Valuation, ×
Valuation, ×	P/E	529.18	77.60	4.15	0.00	0.00	0.00	0.00	189.00	0.00	11.48
	P/S	2.52	4.74	13.10	5.86	7.76	4.82	2.44	3.42	2.32	2.09
	P/B	3.01	2.44	2.81	2.05	3.18	2.40	1.57	2.38	1.82	1.75
	EV/Sales	2.59	4.97	10.18	4.53	6.97	4.11	1.99	3.20	2.06	1.90
	EV/FCF	(78.97)	(71.81)	(273.85)	(43.78)	(135.69)	29.50	39.85	20.81	10.04	9.26
Cash, $m
Cash, $m	Operating cash flow	(26)	(14)	(2)	(29)	(21)	78	34	106	154	168
	Capex	(3)	(13)	(9)	(11)	(2)	(4)	(5)	(4)	(1)	(1)
	Free cash flow	(29)	(27)	(11)	(39)	(23)	74	30	101	153	166
Balance, $m
Balance, $m	Working capital	138	182	1,097	735	660	631	540	385	409	388
	Total debt	229	229	—	21	14	61	47	—	—	—
	Net debt	59	89	(1,061)	(733)	(582)	(608)	(497)	(372)	(421)	(387)
	Shareholders’ equity	739	749	1,331	1,088	1,081	1,063	926	949	949	972
Returns, %
Returns, %	ROA	0.34	1.92	76.69	(8.97)	(6.97)	(2.58)	(9.47)	0.99	(0.07)	11.43
	ROIC	(10.30)	(9.95)	(45.98)	(31.86)	(15.10)	(8.99)	(18.34)	1.23	0.64	8.92
	ROE	0.57	3.16	98.90	(10.30)	(8.33)	(3.16)	(11.94)	1.27	(0.09)	15.20

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FIVN Five9, Inc.	$2.6B	42.4×	28.7×	+10.30% (above 0%: growing)	+164.90% (above 0%: growing)	−29.56% (below 0%: shrinking)	53.37%	0.63%	Compare
EEFT Euronet Worldwide, Inc.	$2.5B	10.2×	8.9×	+3.17% (above 0%: growing)	−24.67% (below 0%: shrinking)	−24.07% (below 0%: shrinking)	42.30%	12.37%	Compare
PAYO Payoneer Global Inc.	$2.4B	49.9×	18.9×	+5.24% (above 0%: growing)	n/m	−37.08% (below 0%: shrinking)	100.00%	6.17%	Compare
FLYW Flywire Corporation	$2.4B	68.3×	32.7×	+27.18% (above 0%: growing)	n/m	+2.76% (above 0%: growing)	100.00%	(1.65%)	Compare
CALX Calix, Inc	$2.3B	46.2×	47.2×	+21.27% (above 0%: growing)	n/m	−66.53% (below 0%: shrinking)	54.59%	7.45%	Compare
RAMP LiveRamp Holdings, Inc.	$2.3B	15.1×	13.4×	+9.84% (above 0%: growing)	+141.67% (above 0%: growing)	+200.97% (above 0%: growing)	70.54%	9.42%
INFQ Infleqtion, Inc.	$2.1B	— (loss-making)	—	—	n/m	+442.38% (above 0%: growing)	16.01%	(220.55%)	Compare
GCT GigaCloud Technology Inc.	$2.1B	13.6×	7.7×	+27.60% (above 0%: growing)	+27.47% (above 0%: growing)	+21.82% (above 0%: growing)	25.64%	11.54%	Compare
MQ Marqeta, Inc.	$2.0B	170×	104×	+17.02% (above 0%: growing)	n/m	+1,068.67% (above 0%: growing)	69.25%	2.07%	Compare
Median of peers	$2.3B	46.2×	28.7×	+17.02%	+27.47%	−10.65%	53.98%	4.12%

All 173 Software Infrastructure stocks →

LiveRamp Holdings, Inc. (RAMP) key facts

Strength: LiveRamp Holdings, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $812.9 million, up 9.03% from fiscal 2025.
LiveRamp Holdings, Inc. (RAMP) is a Software Infrastructure company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, RAMP traded at $37.46, a market capitalization of $2.3 billion.
Return on equity was 15.2% and debt-to-equity 0.00.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 5.95 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.