| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | — | — | — | — | — |
| Sell | 1 | 1 | 5 | 2 | 2 | 2 | 4 | 2 | 4 | 2 | 1 | 2 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,258.20 | 1,110.93 | 1,079.52 | 961.45 |
| Receivables | 103.27 | 112.97 | 120.52 | 102.27 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,388.70 | 1,249.30 | 1,235.32 | 1,102.11 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1.42 | 0.53 | 1.85 | 1.16 |
| ST’ Debt | 173.65 | 193.40 | 224.53 | 222.26 |
| Other | — | — | — | — |
| 336.58 | 370.99 | 749.06 | 662.30 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 165.80 | 176.00 | — | — |
—
|
| ’25 | 139.07 | 150.39 | 163.31 | 172.11 |
624.88
|
| ’24 | 117.97 | 125.27 | 127.97 | 135.79 |
507.00
|
| ’23 | 217.34 | 231.12 | 108.89 | 118.82 |
676.17
|
| ’22 | 166.10 | 186.68 | 191.62 | 203.81 |
748.21
|
| ’21 | 107.98 | 122.27 | 131.51 | 155.41 |
517.18
|
| ’20 | 48.39 | 69.40 | 84.31 | 88.20 |
290.29
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (3.37) | 63.18 | — | — |
—
|
| ’25 | 9.99 | 12.55 | 86.77 | 53.32 |
162.62
|
| ’24 | 0.43 | 25.71 | 7.28 | 24.76 |
58.17
|
| ’23 | (10.55) | (25.97) | 41.10 | 16.52 |
21.10
|
| ’22 | (46.76) | 22.82 | (3.95) | 14.93 |
(12.97)
|
| ’21 | 17.87 | (12.06) | (4.46) | 55.62 |
56.97
|
| ’20 | (8.51) | 23.22 | 13.86 | 21.70 |
50.27
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (12.44) | 54.61 | — | — |
—
|
| ’25 | 2.66 | 4.67 | 78.50 | 46.52 |
132.36
|
| ’24 | (6.07) | 19.54 | 2.99 | 20.50 |
36.96
|
| ’23 | (14.15) | (29.43) | 37.96 | 14.08 |
8.45
|
| ’22 | (47.37) | 22.56 | (5.38) | 13.31 |
(16.88)
|
| ’21 | 17.27 | (12.55) | (5.61) | 55.13 |
54.23
|
| ’20 | (9.05) | 22.26 | 13.21 | 21.48 |
47.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.08 | 0.07 | — | — |
—
|
| ’25 | (0.08) | 0.00 | (0.04) | 0.00 |
(0.12)
|
| ’24 | (0.28) | 0.92 | (0.24) | (0.20) |
0.20
|
| ’23 | (0.52) | (0.44) | (0.40) | (0.32) |
(1.68)
|
| ’22 | (0.44) | (0.32) | (0.40) | (0.20) |
(1.36)
|
| ’21 | (0.02) | (1.16) | (0.32) | (0.28) |
(1.80)
|
| ’20 | (0.03) | (0.01) | (0.02) | (0.03) |
(0.09)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡‡ | 22.56 | 13.84 | 13.48 | 13.90 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 72.52 | 30.04 | 29.44 | 28.16 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 958 | 771 | 854 | 938 | — | — | — |
Employees
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.78 | 0.88 | 0.59 | 0.67 | — | — | — |
Revenue/Emp
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 748.21 | 676.17 | 507.00 | 624.88 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.77% | 48.73% | 69.40% | 69.98% | — | — | — |
Gross Margin
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (184.88) | (230.57) | 28.08 | (13.33) | ‡‡‡‡‡ | — | — |
EBT
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.71%) | (34.10%) | 5.54% | (2.13%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (184.78) | (222.96) | 27.29 | (13.92) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.13 | 6.25 | 14.23 | 26.41 | — | — | — |
Depreciation
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.49 | 5.08 | 3.97 | 5.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | (1.36) | (1.68) | 0.20 | (0.12) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.10) | 0.16 | 0.46 | 1.41 | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.03) | (0.09) | (0.17) | (0.26) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.12) | 0.06 | 0.29 | 1.15 | — | — | — |
Free CF/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.80 | 9.34 | 8.49 | 6.59 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 136.35 | 133.14 | 127.77 | 115.54 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 75.80 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.28 | 5.36 | 3.82 | 3.51 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 2.17 | 2.92 | 1.79 | 2.88 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.30 | 3.77 | 2.02 | 2.15 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (112.54) | 301.44 | 27.75 | 10.17 | — | — | — |
EV/FCF
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.97) | 21.10 | 58.17 | 162.62 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.92) | (12.65) | (21.21) | (30.26) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.88) | 8.45 | 36.96 | 132.36 | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,463.89 | 1,052.12 | 878.31 | 486.26 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 151.19 | 173.65 | 193.40 | 224.53 | — | — | — |
Total Debt
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,481.31) | (1,084.55) | (917.53) | (854.99) | — | — | — |
Net Debt
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,472.96 | 1,243.40 | 1,085.02 | 761.96 | — | — | — |
Sh' Equity
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.26%) | (13.27%) | 1.79% | (0.93%) | ‡‡‡‡‡ | — | — |
ROA
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | (111.36%) | (9.13%) | 0.00% | — | — | — |
ROIC
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.13%) | (16.42%) | 2.34% | (1.51%) | ‡‡‡‡‡ | — | — |
ROE
|
Marqeta (MQ), the API-driven card issuing powerhouse behind fintech giants like Uber and DoorDash, has ridden a rollercoaster from 2021’s post-IPO peak near $38 to today’s undervalued troughs around multi-year lows. Explosive revenue growth—doubling from 2019 to 2020, then surging 78% in 2021—gave way to 2023-2024 contractions of 10-25% amid fintech layoffs and higher rates, but the story flips with dramatic margin expansion: gross margins hit 69% in 2024, flipping EBT and net income positive for the first time ($27M profit, $0.05 EPS). A fortress balance sheet boasting nearly $1B in net cash underscores resilience, while revenue per employee peaks signal scalable efficiency in a maturing embedded finance world.
Projections paint a rebound—revenue climbing 22% to $619M in 2025, accelerating to 19% CAGR through 2027 alongside FCF surging to $127M—trading at bargain multiples like 3.8x PS and 2x EV/Sales. Yet, insider selling ($17.7M with zero buys) and analyst targets implying just 28% upside temper the hype, echoing dot-com survivors’ lean rebuilds. Cautious optimism rules: a potential 2-3x for patient investors if revenue reaccelerates, but watch execution risks and Q1 2026 for the real pivot.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.