Friday 6 November 2026
Export EEFT’s income statement to Excel — free account
Euronet Worldwide, Inc.
EEFT Technology Software Infrastructure
Euronet Worldwide, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 6.38% from fiscal 2024.
- Revenue
- +1.34%
- EPS
- −10.1%
- Free cash flow
- −24.1%
- Total debt
- −5.47%
Quarter to September 2026, against a year earlier
71.14
0.49
+0.69%
Follow EEFT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,959 | 2,252 | 2,537 | 2,750 | 2,483 | 2,996 | 3,359 | 3,688 | 3,990 | 4,244 | 4,390 | +9.0% | 4,376 | 4,532 | 4,753 | +3.8% | |
| Gross margin, % | 40.03 | 39.79 | 41.32 | 43.40 | 36.49 | 36.56 | 39.91 | 39.73 | 40.11 | 41.32 | 41.25 | +1.3 pt | ||||||
| EBT | 233 | 256 | 295 | 434 | 8 | 136 | 323 | 400 | 449 | 448 | 441 | +7.5% | ||||||
| EBT margin, % | 11.89 | 11.38 | 11.63 | 15.77 | 0.33 | 4.53 | 9.60 | 10.86 | 11.25 | 10.56 | 10.05 | (1.3) pt | ||||||
| Net income | 174 | 157 | 232 | 347 | (3) | 71 | 231 | 280 | 306 | 313 | 292 | +6.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 37.47 | 42.88 | 49.27 | 51.45 | 47.15 | 56.96 | 66.94 | 76.07 | 88.87 | 101.50 | 0.00 | +11.7% | |||||
| Earnings | 3.23 | 2.85 | 4.26 | 6.32 | (0.06) | 1.32 | 4.41 | 5.50 | 6.45 | 6.84 | 7.01 | +8.7% | ||||||
| Cash flow | 7.49 | 5.45 | 7.72 | 9.44 | 4.81 | 7.73 | 14.91 | 13.26 | 16.32 | 13.39 | 10.59 | +6.7% | ||||||
| Capex | (1.67) | (1.85) | (2.18) | (2.46) | (1.85) | (1.75) | (2.08) | (1.95) | (2.61) | (3.00) | (3.44) | +6.7% | ||||||
| Free cash flow | 5.82 | 3.60 | 5.53 | 6.98 | 2.96 | 5.97 | 12.83 | 11.32 | 13.71 | 10.39 | 7.16 | +6.7% | ||||||
| Book value | 17.23 | 22.84 | 23.94 | 29.55 | 27.46 | 23.88 | 24.80 | 25.78 | 27.38 | 31.63 | 0.00 | +7.0% | ||||||
| Shares, m | 52 | 53 | 51 | 53 | 53 | 53 | 50 | 48 | 45 | 42 | 40 | (2.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.69 | 30.31 | 23.81 | 25.25 | 0.00 | 90.97 | 21.70 | 18.22 | 15.89 | 10.71 | 10.15 | 26.0 | |||||
| P/S | 1.95 | 1.99 | 2.08 | 3.06 | 3.07 | 2.09 | 1.44 | 1.32 | 1.16 | 0.73 | 0.61 | 1.9 | ||||||
| P/B | 4.24 | 3.73 | 4.28 | 5.33 | 5.28 | 4.99 | 3.88 | 3.90 | 3.76 | 2.36 | 2.16 | 4.2 | ||||||
| EV/Sales | 1.84 | 1.79 | 2.01 | 2.92 | 2.91 | 1.96 | 1.42 | 1.34 | 1.16 | 0.81 | 0.68 | 1.8 | ||||||
| EV/FCF | 11.86 | 21.30 | 17.87 | 21.52 | 46.42 | 18.72 | 7.42 | 9.02 | 7.53 | 7.88 | 11.01 | 17.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 392 | 286 | 397 | 504 | 254 | 406 | 748 | 643 | 733 | 560 | 401 | +4.1% | |||||
| Capex | (87) | (97) | (112) | (131) | (98) | (92) | (104) | (94) | (117) | (125) | (130) | +4.1% | ||||||
| Free cash flow | 304 | 189 | 285 | 373 | 156 | 314 | 644 | 549 | 616 | 434 | 271 | +4.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 406 | 482 | 709 | 1,285 | 1,510 | 1,456 | 1,373 | 1,462 | 811 | 416 | 1,170 | +0.3% | |||||
| Net debt | (211) | (445) | (184) | (389) | (396) | (387) | (45) | 71 | 15 | 307 | 289 | n/m | ||||||
| Shareholders’ equity | 901 | 1,199 | 1,233 | 1,579 | 1,446 | 1,256 | 1,244 | 1,250 | 1,229 | 1,323 | 1,300 | +4.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.11 | 5.36 | 7.21 | 8.69 | (0.07) | 1.46 | 4.55 | 4.95 | 5.22 | 5.02 | 4.54 | (2.1) pt | |||||
| ROIC | 22.65 | 22.05 | 21.32 | 24.95 | 2.78 | 13.24 | 20.08 | 20.47 | 25.27 | 20.32 | 18.94 | (2.3) pt | ||||||
| ROE | 20.20 | 14.94 | 19.15 | 24.66 | (0.22) | 5.23 | 18.48 | 22.43 | 24.69 | 24.26 | 0.00 | +4.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,200 | 6,600 | 7,100 | 7,700 | 8,100 | 8,800 | 9,500 | 10,000 | 10,600 | 10,800 | — | +6.4% | |||||
| Revenue/emp, $m | 0.32 | 0.34 | 0.36 | 0.36 | 0.31 | 0.34 | 0.35 | 0.37 | 0.38 | 0.39 | — | +2.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Euronet Worldwide, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CLBT Cellebrite DI Ltd. | $3.1B | 51.3× | 48.2× | +15.77% (above 0%: growing) | −62.50% (below 0%: shrinking) | −79.43% (below 0%: shrinking) | 80.78% | 5.30% | Compare |
| TCGL TechCreate Group Ltd. | $3.1B | — | — | — | — | — | — | — | Compare |
| TDC Teradata Corporation | $3.0B | 6.7× | 7.7× | +0.49% (above 0%: growing) | +444.44% (above 0%: growing) | +169.23% (above 0%: growing) | 59.27% | 11.71% | Compare |
| EEFT Euronet Worldwide, Inc. | $2.7B | 10.2× | 9.4× | +1.34% (above 0%: growing) | −10.13% (below 0%: shrinking) | −24.07% (below 0%: shrinking) | 43.42% | 14.78% | |
| FLYW Flywire Corporation | $2.6B | 33.2× | 47.6× | +25.06% (above 0%: growing) | +154.17% (above 0%: growing) | +2.76% (above 0%: growing) | 100.00% | 21.08% | Compare |
| FIVN Five9, Inc. | $2.6B | 47.5× | 46.6× | +13.11% (above 0%: growing) | −17.39% (below 0%: shrinking) | +13.07% (above 0%: growing) | 53.43% | 4.42% | Compare |
| PAYO Payoneer Global Inc. | $2.4B | 50.2× | 48.1× | +2.25% (above 0%: growing) | 0.00% | +32.83% (above 0%: growing) | 100.00% | 9.06% | Compare |
| NTCT NetScout Systems, Inc. | $2.3B | 17.8× | 28.0× | +1.45% (above 0%: growing) | +33.33% (above 0%: growing) | −442.48% (below 0%: shrinking) | 79.51% | 16.92% | Compare |
| PAGS PagSeguro Digital Ltd. | $2.1B | 5.3× | 5.3× | +12.61% (above 0%: growing) | +21.88% (above 0%: growing) | −67.14% (below 0%: shrinking) | 53.43% | 38.71% | Compare |
| Median of peers | $2.6B | 33.2× | 46.6× | +12.61% | +21.88% | +2.76% | 79.51% | 11.71% |
Pay and ownership Proxy statement filed 13 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.79m | (4.79m) | 52.49 |
| 2024 | 14.12m | 12.81m | 70.94 |
| 2023 | 13.82m | 16.28m | 70.01 |
| 2022 | 13.82m | 11.54m | 65.12 |
| 2021 | 11.68m | 8.16m | 82.23 |
Ownership
Directors and executive officers, together
12.19%
BlackRock, Inc.
9.43%
Michael J. Brown
6.77%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Euronet Worldwide, Inc. (EEFT) Latest News
30 Oct
28 Oct
27 Oct
26 Oct
31 Jul
EEFT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score