stockrow
Monday 9 November 2026
Export QVCG’s income statement to Excel — free account
QVC Group Inc.
QVCGConsumer Cyclical Specialty Retail
QVC Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.3 billion, down 7.82% from fiscal 2024.
- Revenue
- −11.0%
- Free cash flow
- +530.8%
- Total debt
- −100.0%
Quarter to June 2026, against a year earlier
7.93
0.39
+5.17%
Follow QVCG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,682 | 8,771 | 11,282 | 10,986 | 11,472 | 11,354 | 9,887 | 9,449 | 8,997 | 8,293 | 7,938 | (0.5%) | — | — | — | — | |
| Gross margin, % | 36.19 | 36.18 | 35.76 | 34.94 | 35.34 | 35.11 | 30.76 | 33.61 | 34.37 | 33.62 | 33.27 | (2.6) pt | ||||||
| EBT | 1,027 | 1,086 | 1,262 | 1,079 | 1,247 | 1,259 | (1,590) | 416 | (1,019) | (2,280) | 88 | n/m | ||||||
| EBT margin, % | 11.83 | 12.38 | 11.19 | 9.82 | 10.87 | 11.09 | (16.08) | 4.40 | (11.33) | (27.49) | 1.11 | (39.3) pt | ||||||
| Net income | 642 | 947 | 928 | 817 | 902 | 851 | (1,810) | 211 | (1,022) | (2,127) | 23 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.13) | (0.1) | ||||||
| EV/FCF | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.12) | (4.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,178 | 1,202 | 1,156 | 1,322 | 2,234 | 1,169 | 409 | 1,094 | 535 | 419 | 377 | (10.9%) | |||||
| Capex | (217) | (202) | (368) | (425) | (274) | (343) | 440 | (87) | (204) | (213) | (130) | (0.2%) | ||||||
| Free cash flow | 961 | 1,000 | 788 | 897 | 1,960 | 826 | 849 | 1,007 | 331 | 206 | 247 | (15.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,075 | 1,213 | 1,378 | 1,804 | 865 | 1,229 | 892 | 388 | 271 | (2,903) | 2,164 | n/m | |||||
| Net debt | 4,995 | 5,360 | 4,570 | 4,550 | 4,269 | 4,524 | 4,570 | 4,013 | 3,601 | 3,528 | (1,018) | (3.8%) | ||||||
| Shareholders’ equity | 3,895 | 5,796 | 6,829 | 6,804 | 8,135 | 7,721 | 4,572 | 4,337 | 3,369 | 1,268 | (571) | (11.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.12 | 6.97 | 6.05 | 5.15 | 5.36 | 4.81 | (13.08) | 1.32 | (9.89) | (23.64) | (0.25) | (28.8) pt | |||||
| ROIC | 8.46 | 7.33 | 8.29 | 7.30 | 7.90 | 7.69 | (9.56) | 4.83 | (6.90) | (26.28) | 0.00 | (34.7) pt | ||||||
| ROE | 15.08 | 18.59 | 13.97 | 11.25 | 11.30 | 9.93 | (30.38) | 3.57 | (27.74) | (93.51) | (4.91) | (108.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
QVC Group Inc. vs peers in Specialty Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WOOF Petco Health and Wellness Company, Inc. | $847.8M | 26.9× | 18.0× | +0.05% (above 0%: growing) | +180.00% (above 0%: growing) | +136.50% (above 0%: growing) | 39.70% | 3.21% | Compare |
| BWMX Betterware de Mexico SAPI de C | $655.1M | 8.5× | 7.6× | +54.27% (above 0%: growing) | +26.67% (above 0%: growing) | +98.79% (above 0%: growing) | 64.10% | 18.20% | Compare |
| EVGO EVgo Inc. | $575.6M | — (loss-making) | — (loss-making) | −15.69% (below 0%: shrinking) | n/m | −232.84% (below 0%: shrinking) | 8.88% | (48.58%) | Compare |
| ARKO ARKO Corp. | $445.3M | 79.4× | 36.1× | +18.29% (above 0%: growing) | −27.27% (below 0%: shrinking) | −131.12% (below 0%: shrinking) | 0.00% | 1.47% | Compare |
| BNED Barnes & Noble Education, Inc | $436.1M | 19.4× | 14.2× | +0.85% (above 0%: growing) | n/m | +20.94% (above 0%: growing) | 19.63% | (5.94%) | Compare |
| QVCG QVC Group Inc. | $377.0M | — | — | −11.04% (below 0%: shrinking) | — | +530.77% (above 0%: growing) | 34.05% | 3.51% | |
| BBW Build-A-Bear Workshop, Inc. | $365.9M | 7.4× | 7.9× | −7.21% (below 0%: shrinking) | −24.47% (below 0%: shrinking) | −557.76% (below 0%: shrinking) | 54.20% | 9.61% | Compare |
| CHPT ChargePoint Holdings, Inc. | $311.2M | — (loss-making) | — (loss-making) | +17.74% (above 0%: growing) | n/m | +30.21% (above 0%: growing) | 36.44% | (29.34%) | Compare |
| FLWS 1-800 FLOWERS.COM, Inc. | $165.3M | — (loss-making) | — (loss-making) | −20.38% (below 0%: shrinking) | n/m | +97.45% (above 0%: growing) | 34.14% | (27.14%) | Compare |
| Median of peers | $440.7M | 19.4× | 14.2× | +0.45% | +1.10% | +25.58% | 35.29% | (2.24%) |