| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | 2 | — | — | 2 | 1 | 3 |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.94 |
—
—
—
|
| 2025 | 1.17 |
—
—
—
—
|
| 2024 | 1.50 |
—
—
—
—
|
| 2023 | 0.95 |
—
—
—
—
|
| 2022 | 1.24 |
—
—
—
—
|
| 2021 | 1.89 |
—
—
—
—
|
| 2020 | 0.95 |
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 31.06 | 22.26 | 17.14 | 30.23 |
| Receivables | 62.26 | 74.26 | 72.08 | 99.74 |
| Inventory | 114.73 | 137.53 | 104.25 | 153.82 |
| Other | 13.03 | 8.09 | 5.52 | 7.93 |
| 225.55 | 249.15 | 205.87 | 319.86 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 101.14 | 118.40 | 93.63 | 133.56 |
| ST’ Debt | 28.74 | 63.47 | 53.48 | 50.99 |
| Other | 55.68 | 48.76 | 46.72 | 61.66 |
| 216.18 | 261.57 | 223.68 | 288.99 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 199.70 | 239.28 | — | — |
—
|
| ’25 | 171.46 | 182.76 | 181.36 | 207.90 |
743.49
|
| ’24 | 212.19 | 196.58 | 176.18 | 189.18 |
774.13
|
| ’23 | 175.22 | 182.26 | 183.04 | 194.53 |
735.04
|
| ’22 | 91.21 | 161.82 | 156.00 | 162.89 |
571.93
|
| ’21 | 142.76 | 129.72 | 118.07 | 104.40 |
494.96
|
| ’20 | 47.53 | 61.59 | 102.80 | 126.54 |
340.51
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 20.95 | 35.48 | — | — |
—
|
| ’25 | (2.10) | 31.59 | 32.02 | 55.25 |
116.76
|
| ’24 | 22.63 | 30.59 | 14.69 | 30.76 |
98.66
|
| ’23 | 36.56 | 38.09 | 21.15 | 37.93 |
133.72
|
| ’22 | (4.48) | 1.84 | 20.20 | 52.50 |
70.06
|
| ’21 | 25.12 | 22.14 | 12.16 | 12.84 |
72.25
|
| ’20 | 11.73 | 35.42 | 43.50 | 7.54 |
85.46
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 20.00 | (147.91) | — | — |
—
|
| ’25 | (2.74) | 30.25 | 31.01 | 58.29 |
116.82
|
| ’24 | 21.18 | 26.27 | 17.91 | 32.58 |
97.94
|
| ’23 | 36.38 | 37.48 | 19.85 | 33.77 |
127.49
|
| ’22 | (6.89) | (1.00) | 19.42 | 50.90 |
62.43
|
| ’21 | 16.49 | 17.20 | 9.21 | 10.17 |
53.07
|
| ’20 | 11.73 | 27.55 | 43.50 | 7.54 |
57.35
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.43 | 0.58 | — | — |
—
|
| ’25 | 0.20 | 0.45 | 0.45 | 0.37 |
1.46
|
| ’24 | 0.47 | 0.47 | (0.16) | 0.30 |
1.05
|
| ’23 | 0.28 | 0.39 | 0.31 | 0.62 |
1.59
|
| ’22 | 0.35 | 0.34 | 0.01 | 0.29 |
0.98
|
| ’21 | 0.86 | 0.63 | 0.69 | 0.28 |
2.44
|
| ’20 | 0.21 | 0.33 | (0.17) | 0.07 |
0.47
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 6.33 | 6.26 | 10.05 | 7.00 | — | — | — |
Low Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.60 | 18.44 | 21.28 | 15.00 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,177 | 2,294 | 2,334 | 2,441 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.26 | 0.32 | 0.33 | 0.30 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 571.93 | 735.04 | 774.13 | 743.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.90% | 71.55% | 67.94% | 66.56% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.93 | 80.86 | 64.82 | 89.88 | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.05% | 11.00% | 8.37% | 12.09% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.24 | 59.14 | 39.06 | 55.37 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.30 | 21.20 | 21.53 | 20.33 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.35 | 19.74 | 20.79 | 19.96 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.98 | 1.59 | 1.05 | 1.46 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.88 | 3.59 | 2.65 | 3.13 | — | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.20) | (0.17) | (0.02) | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.68 | 3.42 | 2.63 | 3.14 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.46 | 2.23 | 1.71 | 1.91 | — | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.26 | 37.24 | 37.24 | 37.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.37 | 8.48 | 10.35 | 9.67 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.41 | 0.69 | 0.54 | 0.71 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.31 | 6.07 | 6.52 | 7.46 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.89 | 1.06 | 0.87 | 0.99 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.18 | 6.11 | 6.86 | 6.32 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.06 | 133.72 | 98.66 | 116.76 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.63) | (6.24) | (0.73) | 0.06 | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.43 | 127.49 | 97.94 | 116.82 | — | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.23 | 9.37 | (12.42) | (17.82) | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 315.85 | 304.38 | 277.75 | 226.01 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 275.32 | 273.32 | 255.50 | 208.87 | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.53 | 83.23 | 63.83 | 70.97 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.52% | 9.97% | 6.51% | 10.30% | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.10% | 23.23% | 18.12% | 26.32% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 72.90% | 86.08% | 53.14% | 82.16% | — | — | — |
ROE
|
Betterware de Mexico (BWMX), a direct-sales powerhouse in high-margin household and personal care products across Latin America, has delivered explosive revenue growth since its 2019 U.S. IPO, surging from $121 million in 2018 to $774 million in 2024—a 36% CAGR fueled by pandemic-driven at-home demand and scalable distributor model. Revenue per employee climbed 39% to $332,000, underscoring operational efficiency, while projections eye $917 million peak in 2026 (11% growth) before a potential 2027 dip amid e-commerce competition.
Despite margin pressures—gross margins at 67.9% and EBT at 8.4% in 2024, down from peaks—BWMX boasts robust free cash flow of $2.63 per share and an asset-light structure with negligible capex. Rising debt to $278 million (4x equity) raises leverage risks, yet valuation screams value: trailing P/E 10.4x, EV/FCF 6.9x, EV/Sales 0.87x, and forward P/E dropping to 6x on $3.01 EPS forecast for 2026. Stock trades 60% below 2021 highs despite 56% higher revenue, decoupling from fundamentals.
Analysts project 187% EPS upside and average price targets implying 1,846% gains, betting on margin recovery, FCF-driven deleveraging, and LatAm expansion. Risks like debt, forex volatility, and distributor churn loom, but at current multiples, 7-10% CAGR could drive 50-100% returns—positioning BWMX as an undervalued cash machine for value hunters. Dive deeper for the full quantitative breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.