Friday 6 November 2026
Export ARKO’s income statement to Excel — free account
ARKO Corp.
ARKO Consumer Cyclical Specialty Retail
ARKO Corp.’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, down 12.5% from fiscal 2024.
- Revenue
- +18.3%
- EPS
- −27.3%
- Free cash flow
- −131.1%
- Total debt
- −26.3%
Quarter to September 2026, against a year earlier
3.84
0.20
−4.95%
Follow ARKO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 3,041 | 4,065 | 4,129 | 4,010 | 7,417 | 9,143 | 9,413 | 8,732 | 7,643 | 8,303 | +12.2% | 7,993 | 7,608 | 7,672 | +0.1% | |
| Gross margin, % | — | 2.53 | 15.05 | 15.58 | 19.72 | 13.45 | 12.47 | 13.64 | 14.57 | 15.45 | 0.00 | +12.9 pt | ||||||
| EBT | — | (9) | 16 | (40) | 30 | 71 | 108 | 47 | 27 | 29 | 34 | n/m | ||||||
| EBT margin, % | — | (0.30) | 0.39 | (0.98) | 0.76 | 0.96 | 1.18 | 0.50 | 0.31 | 0.38 | 0.41 | +0.7 pt | ||||||
| Net income | — | 0 | 23 | (47) | 31 | 59 | 72 | 35 | 21 | 23 | 20 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 23.76 | 61.03 | 61.90 | 56.42 | 59.62 | 75.26 | 79.24 | 75.19 | 67.46 | 74.01 | +13.9% | |||||
| Earnings | — | (0.05) | 0.16 | (0.71) | 0.14 | 0.43 | 0.54 | 0.24 | 0.13 | 0.15 | 0.05 | n/m | ||||||
| Cash flow | — | 0.21 | 0.88 | 0.65 | 2.45 | 1.28 | 1.72 | 1.15 | 1.91 | 1.70 | 1.21 | +29.5% | ||||||
| Capex | — | 0.00 | (0.75) | (0.59) | (0.61) | 0.47 | 1.56 | 1.68 | (0.52) | (1.06) | (1.12) | n/m | ||||||
| Free cash flow | — | 0.21 | 0.13 | 0.06 | 1.84 | 1.75 | 3.28 | 2.82 | 1.39 | 0.64 | 0.09 | +14.6% | ||||||
| Book value | — | 0.00 | 0.00 | 2.92 | 2.69 | 2.04 | 2.31 | 2.32 | 2.38 | 2.36 | 4.27 | n/m | ||||||
| Shares, m | — | 128 | 67 | 67 | 71 | 124 | 121 | 119 | 116 | 113 | 112 | (1.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 24.63 | 20.88 | 15.75 | 33.40 | 50.69 | 30.27 | 76.80 | 19.5 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 0.16 | 0.15 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.1 | ||||||
| P/B | — | 0.00 | 0.00 | 1.81 | 3.34 | 4.30 | 3.75 | 3.59 | 2.76 | 1.93 | 0.90 | 2.4 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 0.33 | 0.23 | 0.19 | 0.19 | 0.18 | 0.17 | 0.13 | 0.1 | ||||||
| EV/FCF | — | 0.00 | 0.00 | 113.42 | 10.00 | 7.84 | 4.29 | 5.39 | 9.66 | 17.91 | 104.59 | 18.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 28 | 59 | 43 | 174 | 159 | 209 | 136 | 222 | 193 | 135 | +27.5% | |||||
| Capex | — | (39) | (50) | (39) | (43) | 58 | 189 | 199 | (60) | (120) | (125) | +15.0% | ||||||
| Free cash flow | — | 28 | 9 | 4 | 130 | 218 | 398 | 335 | 161 | 72 | 10 | +12.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (7) | (50) | 222 | 275 | 301 | 263 | 277 | 285 | 232 | n/m | |||||
| Net debt | — | — | 413 | 472 | 665 | 615 | 659 | 813 | 794 | 782 | 614 | +9.5% | ||||||
| Shareholders’ equity | — | — | 89 | 195 | 191 | 254 | 281 | 276 | 277 | 267 | 479 | +17.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 2.03 | (2.98) | 0.45 | 1.88 | 2.13 | 0.83 | 0.42 | 0.47 | 0.18 | +0.5 pt | |||||
| ROIC | — | — | 0.00 | 0.12 | 5.86 | 10.22 | 11.11 | 6.77 | 5.49 | 6.10 | 5.55 | +6.1 pt | ||||||
| ROE | — | 0.00 | 0.00 | (30.67) | 5.40 | 24.02 | 24.69 | 10.28 | 5.46 | 6.25 | 1.67 | +6.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 4 | 10,380 | 11,236 | 12,223 | 13,481 | 11,772 | 9,748 | — | +266.8% | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 1,032.17 | 0.39 | 0.66 | 0.75 | 0.70 | 0.74 | 0.78 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
ARKO Corp. vs peers in Specialty Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WINA Winmark Corporation | $956.0M | 23.1× | 25.7× | +23.23% (above 0%: growing) | +5.11% (above 0%: growing) | +3.89% (above 0%: growing) | 82.89% | 56.60% | Compare |
| WOOF Petco Health and Wellness Company, Inc. | $853.5M | 27.1× | 15.9× | +0.05% (above 0%: growing) | +180.00% (above 0%: growing) | +136.50% (above 0%: growing) | 39.70% | 3.21% | Compare |
| BWMX Betterware de Mexico SAPI de C | $652.3M | 8.5× | 7.8× | +54.27% (above 0%: growing) | +26.67% (above 0%: growing) | +98.79% (above 0%: growing) | 64.10% | 18.20% | Compare |
| EVGO EVgo Inc. | $550.4M | — (loss-making) | — (loss-making) | −15.69% (below 0%: shrinking) | n/m | −232.84% (below 0%: shrinking) | 8.88% | (48.58%) | Compare |
| BNED Barnes & Noble Education, Inc | $434.7M | 19.3× | 14.3× | +0.85% (above 0%: growing) | n/m | +20.94% (above 0%: growing) | 19.63% | (5.94%) | Compare |
| ARKO ARKO Corp. | $433.0M | 76.8× | 34.5× | +18.29% (above 0%: growing) | −27.27% (below 0%: shrinking) | −131.12% (below 0%: shrinking) | 0.00% | 1.47% | |
| QVCG QVC Group Inc. | $385.5M | — | — | −11.04% (below 0%: shrinking) | — | +530.77% (above 0%: growing) | 34.05% | 3.51% | Compare |
| BBW Build-A-Bear Workshop, Inc. | $364.4M | 7.3× | 7.3× | −7.21% (below 0%: shrinking) | −24.47% (below 0%: shrinking) | −557.76% (below 0%: shrinking) | 54.20% | 9.61% | Compare |
| CHPT ChargePoint Holdings, Inc. | $294.3M | — (loss-making) | — (loss-making) | +17.74% (above 0%: growing) | n/m | +30.21% (above 0%: growing) | 36.44% | (29.34%) | Compare |
| Median of peers | $492.5M | 19.3× | 14.3× | +0.45% | +15.89% | +25.58% | 38.07% | 3.36% |
Pay and ownership Proxy statement filed 20 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.49m | 3.06m | 54.16 |
| 2024 | 4.80m | 2.76m | 76.55 |
| 2023 | 6.05m | 4.33m | 94.01 |
| 2022 | 6.68m | 7.03m | 97.19 |
| 2021 | 6.38m | 6.41m | 97.44 |
Ownership
Directors and executive officers, together
21.90%
Entities affiliated with Davidson Kempner Capital Management LP
20.60%
Arie Kotler
20.30%
Morris Willner
8.90%
Entities affiliated with MSD Partners, L.P.
7.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement