Saturday 17 October 2026
Export PSFE’s income statement to Excel — free account
Paysafe Limited
PSFE Technology Software Infrastructure
Paysafe Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 4.49%, EPS fell 32.9%, free cash flow fell 148.3% and total debt fell 1.65%, each against the same quarter a year earlier.
5.66
0.00
0.00%
Follow PSFE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 115.14 | 38.16 | 11.29 | 9.25 | 11.94 | 6.43 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 204.00 | 234.79 | 52.44 | 24.25 | 26.25 | 24.11 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 3,400 | 3,500 | 3,300 | 3,200 | 3,300 | 2,900 | ||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.42 | 0.42 | 0.45 | 0.50 | 0.52 | 0.59 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 1,141 | 1,418 | 1,426 | 1,487 | 1,496 | 1,601 | 1,705 | 1,701 | ||||
| Gross margin, % | — | — | 65.75 | 64.13 | 62.51 | 59.67 | 58.96 | 58.58 | 58.02 | 56.44 | |||||
| EBT | — | — | (34) | (127) | (186) | (195) | (1,915) | 21 | 14 | (72) | |||||
| EBT margin, % | — | — | (2.99) | (8.93) | (13.03) | (13.14) | (127.98) | 1.29 | 0.82 | (4.24) | |||||
| Net income | — | 0 | (40) | (110) | (127) | (110) | (1,862) | (20) | 22 | (183) | |||||
| Depreciation | — | — | 234 | 280 | 268 | 261 | 267 | 264 | 275 | 276 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 186.61 | 23.52 | 23.66 | 24.66 | 24.72 | 26.06 | 28.00 | 29.30 | ||||
| Earnings | — | — | (6.50) | (1.83) | (2.10) | (1.83) | (30.78) | (0.33) | 0.36 | (3.14) | |||||
| Cash flow | — | — | (4.46) | 4.79 | 6.79 | 3.72 | 3.92 | 3.81 | 4.17 | 4.07 | |||||
| Capex | — | — | (12.62) | (1.17) | (1.09) | (1.39) | (1.55) | (1.66) | (1.83) | (1.84) | |||||
| Free cash flow | — | — | (17.09) | 3.62 | 5.69 | 2.33 | 2.37 | 2.15 | 2.33 | 2.23 | |||||
| Book value | — | — | 0.00 | 34.23 | 32.06 | 44.90 | 14.20 | 14.38 | 14.44 | 11.28 | |||||
| Shares, m | — | — | 6 | 60 | 60 | 60 | 61 | 61 | 61 | 58 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.22 | 0.00 | ||||
| P/S | — | — | 0.00 | 0.00 | 7.66 | 1.90 | 0.58 | 0.48 | 0.61 | 0.28 | |||||
| P/B | — | — | 248.96 | 248.96 | 5.65 | 1.05 | 1.02 | 0.87 | 1.18 | 0.72 | |||||
| EV/Sales | — | — | 0.00 | 0.00 | 8.70 | 2.43 | 0.92 | 1.10 | 1.23 | 1.02 | |||||
| EV/FCF | — | — | 9.83 | 9.83 | 36.15 | 25.64 | 9.60 | 13.40 | 14.75 | 13.36 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | (27) | 289 | 409 | 224 | 237 | 234 | 254 | 236 | ||||
| Capex | — | — | (77) | (71) | (66) | (84) | (94) | (102) | (112) | (107) | |||||
| Free cash flow | — | — | (104) | 218 | 343 | 141 | 144 | 132 | 142 | 129 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 283 | 376 | 684 | 197 | 194 | 231 | 336 | ||||
| Total debt | — | — | — | 3,178 | 3,247 | 2,748 | 2,633 | 2,492 | 2,353 | 2,605 | |||||
| Net debt | — | — | — | 1,793 | 1,483 | 776 | 506 | 993 | 1,055 | 1,259 | |||||
| Shareholders’ equity | — | — | — | 2,064 | 1,933 | 2,708 | 860 | 883 | 879 | 655 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (3.01) | (1.72) | (1.51) | (28.17) | (0.36) | 0.44 | (3.80) | ||||
| ROIC | — | — | 0.00 | 0.84 | 0.36 | (4.83) | (85.67) | 5.28 | 4.31 | 2.35 | |||||
| ROE | — | — | 0.00 | (10.65) | (6.34) | (4.78) | (104.43) | (2.32) | 2.51 | (23.79) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Paysafe Limited vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SUPX SuperX AI Technology Limited | $325.4M | — | — | — | — | −135,337.38% (below 0%: shrinking) | — | — | Compare |
| IMXI INTERNATIONAL MONEY EXPRESS, INC. | $319.6M | 16.4× | 29.3× | −18.60% (below 0%: shrinking) | −62.16% (below 0%: shrinking) | +203.48% (above 0%: growing) | 20.76% | 6.67% | Compare |
| TLS Telos Corporation | $319.1M | — (loss-making) | — (loss-making) | +32.74% (above 0%: growing) | n/m | +42.95% (above 0%: growing) | 34.96% | 0.65% | Compare |
| KDK Kodiak AI, Inc. | $319.0M | — (loss-making) | — | +595.63% (above 0%: growing) | n/m | −60.60% (below 0%: shrinking) | 100.00% | (1,248.27%) | Compare |
| XNET Xunlei Limited | $295.8M | — (loss-making) | — | +38.73% (above 0%: growing) | n/m | +309.97% (above 0%: growing) | 56.13% | (4.67%) | Compare |
| PSFE Paysafe Limited | $295.5M | — (loss-making) | — (loss-making) | +4.49% (above 0%: growing) | n/m | −148.29% (below 0%: shrinking) | 54.48% | (2.84%) | |
| ARQQ Arqit Quantum Inc. | $276.7M | 175× | — (loss-making) | +1,196.45% (above 0%: growing) | n/m | −12,314.98% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| BKKT Bakkt Holdings, Inc. | $265.9M | — (loss-making) | 27.0× | −70.05% (below 0%: shrinking) | n/m | −401.44% (below 0%: shrinking) | 1.30% | (11.53%) | Compare |
| MOVE Corvex, Inc. | $265.4M | — (loss-making) | — (loss-making) | +3,590.29% (above 0%: growing) | n/m | −91.41% (below 0%: shrinking) | 44.28% | (400.32%) | Compare |
| Median of peers | $307.4M | — | — | +38.73% | — | −76.00% | 34.96% | (4.67%) |
Paysafe Limited (PSFE) key facts
- Paysafe Limited (PSFE) is a Software Infrastructure company in the Technology sector, listed on the New York Stock Exchange.
- Paysafe Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, roughly unchanged from fiscal 2024.
- As of October 16, 2026, PSFE traded at $5.66, a market capitalization of $295.5 million.
- Return on equity was −23.8% and debt-to-equity 4.38.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −0.15 (distress zone) for fiscal 2025.
Paysafe Limited (PSFE) Latest News
No news at this impact. Lower the threshold for more.