Saturday 17 October 2026
Export PRIM’s income statement to Excel — free account
Primoris Services Corporation
PRIM Industrials Engineering & Construction
Primoris Services Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 19.0% from fiscal 2024. In the quarter to June 2026, revenue fell 10.7%, EPS fell 128.9%, free cash flow fell 149.1% and total debt rose 32.2%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.
73.21
0.54
−0.73%
Follow PRIM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 16.13 | 21.83 | 17.99 | 17.80 | 9.42 | 21.47 | 15.90 | 21.88 | 30.95 | 49.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 25.25 | 30.00 | 28.90 | 23.98 | 29.02 | 41.76 | 27.94 | 36.19 | 84.97 | 146.16 | |||||
| People | |||||||||||||||
| People | Employees | 7,926 | 7,102 | 10,600 | 9,700 | 10,414 | 10,810 | 12,802 | 14,058 | 15,716 | 18,526 | ||||
| Revenue/emp, $m | 0.25 | 0.34 | 0.28 | 0.32 | 0.34 | 0.32 | 0.35 | 0.41 | 0.41 | 0.41 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,997 | 2,380 | 2,939 | 3,106 | 3,491 | 3,498 | 4,421 | 5,715 | 6,367 | 7,575 | ||||
| Gross margin, % | 10.08 | 11.70 | 11.08 | 10.65 | 10.60 | 11.91 | 10.34 | 10.28 | 11.04 | 10.73 | |||||
| EBT | 49 | 105 | 113 | 118 | 146 | 152 | 159 | 178 | 255 | 384 | |||||
| EBT margin, % | 2.45 | 4.42 | 3.86 | 3.80 | 4.17 | 4.34 | 3.60 | 3.11 | 4.00 | 5.07 | |||||
| Net income | 28 | 77 | 88 | 84 | 105 | 116 | 133 | 126 | 181 | 275 | |||||
| Depreciation | 71 | 67 | 79 | 85 | 82 | 106 | 99 | 107 | 96 | 92 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 38.58 | 46.23 | 57.24 | 61.17 | 72.28 | 66.40 | 83.09 | 107.23 | 118.78 | 140.28 | ||||
| Earnings | 0.52 | 1.41 | 1.51 | 1.62 | 2.17 | 2.19 | 2.50 | 2.37 | 3.37 | 5.09 | |||||
| Cash flow | 1.21 | 3.67 | 2.47 | 2.34 | 6.48 | 1.51 | 1.57 | 3.72 | 9.48 | 8.71 | |||||
| Capex | (0.94) | (1.38) | (1.92) | (1.30) | (0.88) | (1.60) | (1.00) | (0.74) | (0.51) | (1.80) | |||||
| Free cash flow | 0.27 | 2.29 | 0.55 | 1.05 | 5.60 | (0.09) | 0.56 | 2.99 | 8.98 | 6.91 | |||||
| Book value | 9.63 | 10.92 | 11.82 | 12.40 | 14.80 | 18.80 | 20.84 | 23.19 | 26.30 | 31.13 | |||||
| Shares, m | 52 | 51 | 51 | 51 | 48 | 53 | 53 | 53 | 54 | 54 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 44.56 | 19.49 | 12.67 | 13.73 | 12.72 | 11.05 | 8.84 | 13.91 | 22.74 | 24.39 | ||||
| P/S | 0.60 | 0.59 | 0.33 | 0.36 | 0.38 | 0.36 | 0.27 | 0.31 | 0.64 | 0.89 | |||||
| P/B | 2.41 | 2.52 | 1.62 | 1.79 | 1.87 | 1.28 | 1.06 | 1.42 | 2.91 | 3.99 | |||||
| EV/Sales | 0.66 | 0.63 | 0.41 | 0.44 | 0.38 | 0.49 | 0.47 | 0.44 | 0.69 | 0.88 | |||||
| EV/FCF | 93.61 | 12.75 | 42.41 | 25.63 | 4.89 | (379.17) | 69.11 | 15.64 | 9.09 | 17.80 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 63 | 189 | 127 | 119 | 313 | 80 | 83 | 199 | 508 | 470 | ||||
| Capex | (48) | (71) | (99) | (66) | (43) | (84) | (53) | (39) | (27) | (97) | |||||
| Free cash flow | 14 | 118 | 28 | 53 | 270 | (5) | 30 | 159 | 481 | 373 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 281 | 288 | 303 | 242 | 351 | 423 | 566 | 550 | 489 | 485 | ||||
| Total debt | 261 | 259 | 368 | 351 | 317 | 661 | 1,143 | 958 | 735 | 470 | |||||
| Net debt | 126 | 88 | 217 | 231 | (10) | 461 | 895 | 740 | 279 | (66) | |||||
| Shareholders’ equity | 499 | 562 | 607 | 630 | 715 | 990 | 1,109 | 1,236 | 1,410 | 1,681 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.32 | 5.96 | 5.44 | 4.81 | 5.53 | 5.13 | 4.37 | 3.42 | 4.51 | 6.39 | ||||
| ROIC | 5.78 | 10.21 | 9.90 | 10.23 | 14.54 | 7.33 | 6.09 | 8.00 | 11.75 | 15.92 | |||||
| ROE | 5.44 | 13.64 | 13.25 | 13.32 | 15.62 | 13.58 | 12.68 | 10.76 | 13.68 | 17.79 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Primoris Services Corporation vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AGX Argan, Inc. | $5.2B | 26.9× | 58.0× | +61.51% (above 0%: growing) | +47.86% (above 0%: growing) | +178.70% (above 0%: growing) | 19.33% | 14.79% | Compare |
| LGN Legence Corp. | $4.9B | — (loss-making) | 13.0× | +110.74% (above 0%: growing) | n/m | +106.83% (above 0%: growing) | 17.45% | (0.52%) | Compare |
| GVA Granite Construction Incorporated | $4.8B | — (loss-making) | 26.2× | +29.30% (above 0%: growing) | n/m | +755.66% (above 0%: growing) | 16.40% | 8.71% | Compare |
| ROAD Construction Partners, Inc. | $4.7B | 32.2× | 38.5× | +28.25% (above 0%: growing) | +33.75% (above 0%: growing) | −19.66% (below 0%: shrinking) | 16.85% | 10.94% | Compare |
| KBR KBR, Inc. | $4.6B | 11.0× | 9.6× | +1.64% (above 0%: growing) | +33.93% (above 0%: growing) | −83.25% (below 0%: shrinking) | 14.77% | 8.67% | Compare |
| MYRG MYR Group, Inc. | $4.5B | 26.4× | 39.8× | +20.15% (above 0%: growing) | +88.24% (above 0%: growing) | −283.31% (below 0%: shrinking) | 13.19% | 6.28% | Compare |
| TPC Tutor Perini Corporation | $4.1B | 32.9× | 19.8× | +19.17% (above 0%: growing) | +228.95% (above 0%: growing) | −35.14% (below 0%: shrinking) | 12.91% | 7.19% | Compare |
| PRIM Primoris Services Corporation | $4.0B | 28.4× | 30.5× | −10.71% (below 0%: shrinking) | n/m | −149.14% (below 0%: shrinking) | 4.88% | (1.59%) | |
| EXPO Exponent, Inc. | $3.4B | 32.2× | 26.3× | +20.89% (above 0%: growing) | +15.38% (above 0%: growing) | −14.24% (below 0%: shrinking) | 86.74% | 16.33% | Compare |
| Median of peers | $4.7B | 29.5× | 26.3× | +24.57% | +40.90% | −16.95% | 16.63% | 8.69% |
Primoris Services Corporation (PRIM) key facts
- Strength: Primoris Services Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 19.0% from fiscal 2024.
- Strength: Net income was $274.9 million, or $5.09 per share (basic), a net margin of 3.63%.
- Primoris Services Corporation (PRIM) is an Engineering & Construction company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, PRIM traded at $73.21, a market capitalization of $4.0 billion.
- At that price the stock trades at 28.4× trailing-twelve-month earnings and 0.5× sales; its P/E is higher than 84% of its own readings over the past ten years.
- Primoris Services Corporation pays an annual dividend of $0.32 per share, a yield of 0.44%, with a payout ratio of 12.6%.
- Return on equity was 17.8% and debt-to-equity 0.50.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.07 (safe zone) for fiscal 2025.