Friday 6 November 2026
Export KBR’s income statement to Excel — free account
KBR, Inc.
KBR Industrials Engineering & Construction
KBR, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.8 billion, up 0.99% from fiscal 2024.
- Revenue
- +5.02%
- EPS
- +19.9%
- Free cash flow
- −14.2%
- Total debt
- −2.42%
Quarter to September 2026, against a year earlier
37.91
1.73
−4.36%
Follow KBR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,268 | 4,171 | 4,913 | 5,639 | 5,767 | 7,339 | 6,564 | 6,956 | 7,710 | 7,786 | 7,820 | +6.9% | 8,042 | 8,488 | 8,914 | +4.6% | |
| Gross margin, % | 2.62 | 10.53 | 11.89 | 11.58 | 11.55 | 10.98 | 12.61 | 14.05 | 14.25 | 14.77 | 14.69 | +12.2 pt | ||||||
| EBT | 33 | 247 | 396 | 268 | (14) | 146 | 284 | (165) | 508 | 614 | 581 | +38.4% | ||||||
| EBT margin, % | 0.77 | 5.92 | 8.06 | 4.75 | (0.24) | 1.99 | 4.33 | (2.37) | 6.59 | 7.89 | 7.43 | +7.1 pt | ||||||
| Net income | (51) | 440 | 310 | 209 | (42) | 35 | 192 | (261) | 381 | 403 | 449 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 30.06 | 29.58 | 35.09 | 39.99 | 40.61 | 52.42 | 47.22 | 51.53 | 57.54 | 60.36 | 62.06 | +8.1% | |||||
| Earnings | (0.43) | 3.06 | 1.99 | 1.41 | (0.44) | 0.19 | 1.26 | (1.96) | 2.79 | 3.21 | 3.50 | n/m | ||||||
| Cash flow | 0.43 | 1.37 | 1.18 | 1.82 | 2.58 | 1.99 | 2.85 | 2.23 | 3.36 | 4.32 | 3.03 | +29.2% | ||||||
| Capex | (0.08) | (0.06) | 0.06 | (0.08) | (0.13) | 0.10 | (0.17) | (0.46) | (0.34) | (0.30) | (0.40) | +16.3% | ||||||
| Free cash flow | 0.35 | 1.31 | 1.24 | 1.74 | 2.45 | 2.09 | 2.68 | 1.77 | 3.02 | 4.02 | 2.63 | +31.1% | ||||||
| Book value | 5.25 | 8.66 | 12.27 | 13.14 | 11.33 | 12.02 | 11.74 | 10.33 | 10.95 | 11.72 | 14.08 | +9.3% | ||||||
| Shares, m | 142 | 141 | 140 | 141 | 142 | 140 | 139 | 135 | 134 | 129 | 127 | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 6.51 | 7.59 | 21.63 | 0.00 | 529.11 | 43.19 | 0.00 | 20.69 | 12.52 | 10.83 | 64.1 | |||||
| P/S | 0.57 | 0.67 | 0.43 | 0.76 | 0.76 | 0.91 | 1.11 | 1.08 | 1.01 | 0.67 | 0.61 | 0.8 | ||||||
| P/B | 3.29 | 2.30 | 1.24 | 2.32 | 2.73 | 3.96 | 4.45 | 5.41 | 5.29 | 3.43 | 2.69 | 3.4 | ||||||
| EV/Sales | 0.61 | 0.69 | 0.54 | 0.85 | 0.96 | 1.12 | 1.31 | 1.30 | 1.30 | 0.94 | 0.88 | 1.0 | ||||||
| EV/FCF | 52.22 | 15.56 | 15.26 | 18.07 | 15.94 | 28.73 | 23.60 | 39.11 | 25.10 | 14.25 | 21.23 | 24.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 61 | 193 | 165 | 256 | 367 | 278 | 396 | 301 | 450 | 557 | 382 | +27.9% | |||||
| Capex | (11) | (8) | 8 | (11) | (19) | 14 | (24) | (62) | (45) | (39) | (51) | +15.1% | ||||||
| Free cash flow | 50 | 185 | 173 | 245 | 348 | 292 | 372 | 239 | 405 | 518 | 331 | +29.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 488 | 354 | 540 | 510 | 179 | 277 | (74) | 79 | 91 | 363 | (148) | (3.2%) | |||||
| Net debt | 157 | 69 | 514 | 489 | 1,155 | 1,521 | 1,351 | 1,528 | 2,227 | 2,096 | 2,102 | +33.4% | ||||||
| Shareholders’ equity | 745 | 1,221 | 1,718 | 1,853 | 1,609 | 1,683 | 1,632 | 1,394 | 1,467 | 1,512 | 1,774 | +8.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.61) | 11.05 | 6.44 | 3.88 | (1.14) | 0.45 | 3.23 | (4.76) | 6.13 | 6.27 | 6.47 | +7.9 pt | |||||
| ROIC | 1.94 | 12.79 | 13.10 | 9.66 | 1.29 | 4.51 | 7.19 | 9.60 | 11.15 | 13.48 | 11.76 | +11.5 pt | ||||||
| ROE | (6.79) | 43.95 | 19.12 | 11.31 | (3.64) | 1.64 | 11.46 | (17.51) | 26.21 | 27.86 | 27.26 | +34.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 27,500 | 20,000 | 25,000 | 28,000 | 29,000 | 28,000 | 30,000 | 34,000 | 10,000 | 9,000 | — | (11.7%) | |||||
| Revenue/emp, $m | 0.16 | 0.21 | 0.20 | 0.20 | 0.20 | 0.26 | 0.22 | 0.20 | 0.77 | 0.87 | — | +21.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
KBR, Inc. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLR Fluor Corporation | $6.0B | — (loss-making) | 13.2× | +8.82% (above 0%: growing) | −94.46% (below 0%: shrinking) | −825.71% (below 0%: shrinking) | 4.13% | 3.12% | Compare |
| GVA Granite Construction Incorporated | $5.3B | — (loss-making) | — (loss-making) | +23.22% (above 0%: growing) | −97.02% (below 0%: shrinking) | −9.92% (below 0%: shrinking) | 19.01% | 12.70% | Compare |
| KBR KBR, Inc. | $4.8B | 10.8× | 11.0× | +5.02% (above 0%: growing) | +19.93% (above 0%: growing) | −14.21% (below 0%: shrinking) | 14.84% | 9.17% | |
| ROAD Construction Partners, Inc. | $4.4B | 30.2× | 31.2× | +28.25% (above 0%: growing) | +33.75% (above 0%: growing) | −19.66% (below 0%: shrinking) | 16.85% | 10.94% | Compare |
| TPC Tutor Perini Corporation | $4.3B | 30.5× | 20.2× | +21.54% (above 0%: growing) | +457.14% (above 0%: growing) | +21.22% (above 0%: growing) | 12.87% | 7.29% | Compare |
| EXPO Exponent, Inc. | $4.1B | 36.8× | 34.0× | +18.09% (above 0%: growing) | +16.89% (above 0%: growing) | −14.24% (below 0%: shrinking) | 88.10% | 24.10% | Compare |
| MYRG MYR Group, Inc. | $3.8B | 19.9× | 21.2× | +32.47% (above 0%: growing) | +86.07% (above 0%: growing) | −84.04% (below 0%: shrinking) | 13.60% | 6.76% | Compare |
| ECG Everus Construction Group, Inc. | $3.7B | 12.8× | — | +40.27% (above 0%: growing) | +60.60% (above 0%: growing) | −20.67% (below 0%: shrinking) | 14.81% | 8.84% | Compare |
| AGX Argan, Inc. | $3.7B | 20.3× | 25.8× | +61.51% (above 0%: growing) | +47.86% (above 0%: growing) | +178.70% (above 0%: growing) | 19.33% | 14.79% | Compare |
| Median of peers | $4.2B | 25.3× | 23.5× | +25.73% | +40.81% | −16.95% | 15.83% | 9.89% |
Pay and ownership Proxy statement filed 30 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 11.61m | 4.88m | 138.12 |
| 2025 | 12.56m | 13.43m | 198.50 |
| 2023 | 12.66m | 15.97m | 184.57 |
| 2022 | 12.62m | 16.96m | 174.25 |
| 2021 | 12.02m | 22.50m | 155.66 |
Ownership
Directors and executive officers, together
1.15%
Boston, Massachusetts
15.00%
Malvern, Pennsylvania
9.85%
New York City, New York
9.28%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
KBR, Inc. (KBR) Latest News
31 Oct
29 Oct
22 Oct
14 Oct
6 Oct
5 Oct
1 Oct
30 Sep
KBR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score