Pricing Log in Create free account
Sunday 11 October 2026 Export all PLNT data to Excel Powerpack

Planet Fitness, Inc.

PLNT Consumer Cyclical Leisure

Planet Fitness, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.1% from fiscal 2024. In the quarter to June 2026, revenue grew 7.14%, EPS grew 26.1%, free cash flow fell 35.1% and total debt rose 14.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.

47.98 3.95 +8.97%
Market cap
$3.3B
P/E
16.3×
Fwd P/E
17.5×
Dividend yield
—
F-score
7/9
Altman Z
2.00
Beneish M
−2.72
Dividend safety
59/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.09
Total sells 0.36
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — 2 — — 1 1 —
Sell — — — — — — — — — — 1 —
Insider Ownership 2.92%

Capital & Financial Ratios $m

Market Cap 3,330.00
Revenue 1,409.06
Net Income 239.09
Free Cash Flow 261.68
Net Debt 2,000.33
Current Ratio 1.58 (at or above 1.5: strong)
Debt/Equity (4.02) (negative: negative equity)
P/E ratio 16.26
Fwd P/E 17.50
P/S ratio 2.62
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 5.89%
Next Y EPS Growth 12.50%
Next Y revenue growth 7.47%
Next 5Y EPS Growth 11.23%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.0×, against a ten-year median of 8.5×; over the ten years it ranged from 2.9× in 2016 to 21.1× in 2021.
P/E against its own 10 years 0.66%
10-year low 10-year high
P/S against its own 10 years 11.82%
10-year low 10-year high
EV/Sales against its own 10 years 10.08%
10-year low 10-year high
EV/FCF against its own 10 years 15.63%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 397 464 519 474
Receivables 56 97 107 111
Inventory 5 6 8 9
Other — — — 10
472 588 658 628
2023 2024 2025 Q'26
Payables 24 33 40 52
ST’ Debt 21 23 24 26
Other 40 42 59 61
251 282 312 397

Compound Annual Growth %

10y 5y 3y
Sales 14.89% 26.63% 12.23%
Cash Flow 17.75% 68.14% 20.32%
Earnings 28.03% 0.00% 30.14%
Book Value 0.00% 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 337 365 — — —
’25 277 341 330 376 1,324
’24 248 301 292 340 1,182
’23 222 286 278 285 1,071
’22 187 224 244 281 937
’21 112 137 154 184 587
’20 127 40 105 134 407
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 148 46 — — —
’25 134 44 131 109 418
’24 90 78 127 49 344
’23 98 59 110 63 330
’22 58 52 80 50 240
’21 24 51 75 40 189
’20 73 (86) 11 33 31
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 122 4 — — —
’25 113 6 77 59 255
’24 63 40 78 7 189
’23 75 37 70 12 194
’22 34 35 56 15 140
’21 17 38 63 18 135
’20 64 (98) (5) 17 (21)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.65 0.87 — — —
’25 0.50 0.69 0.70 0.73 2.62
’24 0.39 0.56 0.50 0.56 2.00
’23 0.27 0.48 0.46 0.41 1.62
’22 0.19 0.26 0.32 0.40 1.18
’21 0.07 0.17 0.21 0.07 0.51
’20 0.11 (0.36) (0.04) 0.11 (0.19)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 13.23 18.32 28.98 52.15 23.77 67.89 54.15 44.13 54.35 87.72

Analyst estimates 2026–2028

Powerpack
High 25.10 35.03 58.50 81.90 88.77 99.60 97.33 85.91 102.90 114.47
People
People Employees 963 1,046 1,302 1,464 1,387 1,774 2,795 3,411 3,806 4,020
Revenue/emp, $m 0.39 0.41 0.44 0.47 0.29 0.33 0.34 0.31 0.31 0.33
Income, $m
Income, $m Revenue 378 430 573 689 407 587 937 1,071 1,182 1,324
Gross margin, % 67.66 69.93 71.61 71.77 82.55 82.80 81.08 82.26 83.32 82.61
EBT 90 429 132 173 (15) 52 161 208 247 309
EBT margin, % 23.77 99.82 23.01 25.14 (3.57) 8.85 17.23 19.37 20.88 23.33
Net income 71 56 103 135 (15) 46 110 147 174 220
Depreciation 34 36 40 50 60 69 130 155 166 161
Per share, $
Per share, $ Revenue 8.74 5.45 6.57 8.30 5.06 7.05 11.13 12.62 13.80 15.85
Earnings 0.50 0.42 1.01 1.42 (0.19) 0.51 1.18 1.63 2.01 2.62
Cash flow 2.51 1.66 2.11 2.46 0.39 2.27 2.86 3.89 4.02 5.01
Capex (0.34) (0.47) (0.47) (0.70) (0.65) (0.65) (1.19) (1.60) (1.81) (1.96)
Free cash flow 2.17 1.19 1.65 1.76 (0.26) 1.62 1.67 2.29 2.21 3.05
Book value (4.96) (1.74) (4.39) (8.53) (8.79) (7.72) (2.51) (1.40) (2.52) (5.79)
Shares, m 43 79 87 83 80 83 84 85 86 84
Valuation, ×
Valuation, × P/E 42.96 74.91 52.57 52.59 0.00 174.19 66.23 44.76 49.19 41.40
P/S 2.31 6.05 8.16 9.00 15.33 12.85 7.02 5.78 7.16 6.84
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 4.08 7.42 9.65 10.78 18.41 14.82 8.65 7.26 8.61 8.32
EV/FCF 16.39 33.96 38.47 50.66 (354.16) 64.31 57.78 40.05 53.87 43.27
Cash, $m
Cash, $m Operating cash flow 109 131 184 204 31 189 240 330 344 418
Capex (15) (37) (41) (58) (52) (54) (100) (136) (155) (164)
Free cash flow 94 94 144 146 (21) 135 140 194 189 255
Balance, $m
Balance, $m Working capital 8 65 257 395 455 486 311 220 306 346
Total debt 709 704 1,172 1,705 1,769 1,758 1,999 1,984 2,171 2,482
Net debt 669 591 852 1,226 1,253 1,154 1,526 1,587 1,707 1,964
Shareholders’ equity (215) (137) (383) (708) (706) (643) (212) (119) (215) (483)
Returns, %
Returns, % ROA 2.53 3.17 7.20 7.67 (0.84) 2.21 4.08 4.75 5.70 7.10
ROIC 15.92 20.32 24.52 28.10 6.82 17.54 10.94 11.62 13.59 16.67
ROE (19.92) (18.85) (33.87) (21.58) 2.12 (6.34) (23.27) (83.69) (102.91) (62.71)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Planet Fitness, Inc. vs peers in Leisure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LTH Life Time Group Holdings, Inc. $9.0B 21.5× 21.4× +13.73% (above 0%: growing) +39.39% (above 0%: growing) −104.14% (below 0%: shrinking) 47.61% 17.29% Compare
MAT Mattel, Inc. $4.7B 12.1× 8.6× +10.48% (above 0%: growing) n/m +29.42% (above 0%: growing) 48.17% 0.97% Compare
GOLF Acushnet $4.6B 21.5× 24.0× +13.81% (above 0%: growing) +65.87% (above 0%: growing) +68.88% (above 0%: growing) 54.37% 21.54% Compare
PLNT Planet Fitness, Inc. $3.3B 16.3× 17.5× +7.14% (above 0%: growing) +26.09% (above 0%: growing) −35.08% (below 0%: shrinking) 82.34% 33.90%
YETI YETI Holdings, Inc. $2.9B 17.1× 19.1× +8.52% (above 0%: growing) +53.23% (above 0%: growing) −18.84% (below 0%: shrinking) 66.66% 19.33% Compare
CALY Callaway Golf Company $2.5B 27.9× 24.7× +1.97% (above 0%: growing) +281.82% (above 0%: growing) +101.95% (above 0%: growing) 50.10% 18.75% Compare
OSW OneSpaWorld Holdings Limited $2.4B 29.7× 26.8× +8.52% (above 0%: growing) +21.05% (above 0%: growing) +76.52% (above 0%: growing) 17.06% 9.38% Compare
PTON Peloton Interactive, Inc. $2.2B 36.6× 20.9× +0.15% (above 0%: growing) +180.00% (above 0%: growing) −21.00% (below 0%: shrinking) 56.66% 13.38% Compare
PRKS United Parks & Resorts Inc. $1.5B 12.7× 11.4× −1.41% (below 0%: shrinking) −6.85% (below 0%: shrinking) −20.51% (below 0%: shrinking) 47.49% 24.23% Compare
Median of peers $2.7B 21.5× 21.2× +8.52% +53.23% +5.29% 49.14% 18.02%

All 32 Leisure stocks →

Planet Fitness, Inc. (PLNT) key facts

  • Strength: Planet Fitness, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.1% from fiscal 2024.
  • Strength: Net income was $220.3 million, or $2.62 per share (basic), a net margin of 16.6%.
  • Planet Fitness, Inc. (PLNT) is a Leisure company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, PLNT traded at $47.98, a market capitalization of $3.3 billion.
  • At that price the stock trades at 16.3× trailing-twelve-month earnings and 2.6× sales; its P/E is higher than 1% of its own readings over the past ten years.
  • Return on equity was −62.7% and debt-to-equity -4.02.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.00 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Planet Fitness, Inc. (PLNT) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/PLNT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com