Mattel, Inc. (MAT) vs Planet Fitness, Inc. (PLNT)

Mattel, Inc. and Planet Fitness, Inc. are both Leisure companies. Mattel, Inc. is the larger, with a market value of $3.7B against $3.1B — 1.2× the size. Mattel, Inc. trades at the lower P/E: 9.6× against 14.4×. Planet Fitness, Inc. grew revenue faster over the last twelve months: 12.7% against 2.89%. Planet Fitness, Inc. has the higher net margin (16.9% vs 7.78%) and the higher return on invested capital (19.7% vs 7.04%). Across the 21 metrics below, Planet Fitness, Inc. leads on 11 and Mattel, Inc. on 10.

Valuation

Metric MAT PLNT Leisure median
P/E 9.63 14.41 17.42
P/S 0.70 2.32 1.02
P/B 1.92 n/m 2.13
Price to free cash flow 8.84 12.51 11.49
EV/EBITDA 9.97 8.78 9.97
EV/Sales 1.14 3.74 2.00
Earnings yield 10.38% 6.94% 2.85%
Free cash flow yield 11.32% 7.99% 3.64%

Profitability

Metric MAT PLNT Leisure median
Gross margin 47.50% 81.67% 48.02%
Operating margin 7.82% 30.91% 3.08%
Net margin 7.78% 16.88% 2.58%
Free cash flow margin 7.92% 18.57% 2.13%
Return on equity 20.50% (61.54%) 0.00%
Return on assets 6.78% 7.77% 0.05%
Return on invested capital 7.04% 19.65% 3.95%

Growth

Metric MAT PLNT Leisure median
Revenue growth (TTM) 2.89% 12.70% 3.28%
EPS growth (last fiscal year) (21.52%) 31.00% —
Revenue growth, 5-year CAGR 3.11% 26.63% 4.22%
Net income growth, 5-year CAGR 26.33% 0.00% 0.00%

Health

Metric MAT PLNT Leisure median
Debt to equity 1.17 (4.02) 0.02
Current ratio 1.90 1.58 1.76
Net debt to EBITDA 1.42 3.53 1.85

Dividend

Metric MAT PLNT Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 0.00 0.00

Size

Metric MAT PLNT Leisure median
Market cap 3.74b 3.10b 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack