Mattel, Inc. (MAT) vs Planet Fitness, Inc. (PLNT)

Mattel, Inc. and Planet Fitness, Inc. are both Leisure companies. Mattel, Inc. and Planet Fitness, Inc. are of similar size ($4.5B and $4.3B). Mattel, Inc. trades at the lower P/E: 10.9× against 20.4×. Planet Fitness, Inc. grew revenue faster over the last twelve months: 11.7% against 2.89%. Planet Fitness, Inc. has the higher net margin (16.1% vs 7.78%) and the higher return on invested capital (19.4% vs 7.04%). Across the 21 metrics below, Mattel, Inc. leads on 11 and Planet Fitness, Inc. on 10.

Valuation

Metric MAT PLNT Leisure median
P/E 10.86 20.38 17.39
P/S 0.79 3.22 1.08
P/B 2.17 n/m 1.75
Price to free cash flow 9.96 21.65 11.20
EV/EBITDA 10.75 11.09 10.96
EV/Sales 1.23 4.61 1.87
Earnings yield 9.21% 4.91% 3.10%
Free cash flow yield 10.04% 4.62% 5.07%

Profitability

Metric MAT PLNT Leisure median
Gross margin 47.50% 81.55% 47.50%
Operating margin 7.82% 29.89% 4.91%
Net margin 7.78% 16.06% 7.35%
Free cash flow margin 7.92% 14.87% 6.81%
Return on equity 20.50% (57.39%) 1.21%
Return on assets 6.78% 7.51% 2.20%
Return on invested capital 7.04% 19.40% 5.26%

Growth

Metric MAT PLNT Leisure median
Revenue growth (TTM) 2.89% 11.67% 2.89%
EPS growth (last fiscal year) (21.52%) 31.00% (4.35%)
Revenue growth, 5-year CAGR 3.11% 26.63% 5.32%
Net income growth, 5-year CAGR 26.33% 0.00% 0.00%

Health

Metric MAT PLNT Leisure median
Debt to equity 1.17 (4.04) 0.00
Current ratio 1.90 1.53 1.76
Net debt to EBITDA 1.42 3.53 1.53

Dividend

Metric MAT PLNT Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric MAT PLNT Leisure median
Market cap 4.28b 4.54b 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack