Saturday 31 October 2026
Export PHM’s income statement to Excel — free account
PulteGroup, Inc.
PHM Consumer Cyclical Residential Construction
PulteGroup, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.3 billion, down 3.54% from fiscal 2024. In the quarter to June 2026, revenue fell 9.56%, EPS fell 18.4%, free cash flow fell 105.1% and total debt rose 8.33%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.
124.74
0.38
+0.31%
Follow PHM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 14.61 | 18.18 | 20.64 | 25.10 | 17.12 | 39.92 | 35.03 | 45.53 | 99.03 | 88.07 | +22.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 22.40 | 34.60 | 35.21 | 41.22 | 49.70 | 63.91 | 58.09 | 105.13 | 149.47 | 142.11 | +22.8% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 4,623 | 4,810 | 5,086 | 5,245 | 5,249 | 6,182 | 6,524 | 6,382 | 6,793 | 6,506 | +3.9% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 1.66 | 1.78 | 2.00 | 1.95 | 2.10 | 2.22 | 2.45 | 2.52 | 2.64 | 2.66 | +5.4% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 7,677 | 8,578 | 10,188 | 10,213 | 11,036 | 13,737 | 16,003 | 16,062 | 17,947 | 17,312 | +9.5% | 17,252 | 17,462 | 18,762 | +2.7% | |
| Gross margin, % | 25.37 | 21.72 | 23.30 | 23.47 | 25.17 | 27.53 | 30.21 | 29.38 | 29.09 | 26.41 | +1.0 pt | ||||||
| EBT | 934 | 939 | 1,348 | 1,340 | 1,729 | 2,510 | 3,440 | 3,449 | 4,006 | 2,911 | +13.5% | ||||||
| EBT margin, % | 12.17 | 10.95 | 13.23 | 13.12 | 15.66 | 18.27 | 21.49 | 21.48 | 22.32 | 16.82 | +4.6 pt | ||||||
| Net income | 603 | 447 | 1,022 | 1,017 | 1,407 | 1,946 | 2,617 | 2,602 | 3,083 | 2,219 | +15.6% | ||||||
| Depreciation | 54 | 51 | 49 | 54 | 86 | 70 | 71 | 81 | 89 | 141 | +11.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 22.59 | 28.12 | 35.93 | 37.21 | 41.09 | 52.98 | 68.09 | 73.02 | 86.24 | 87.45 | +16.2% | |||||
| Earnings | 1.76 | 1.45 | 3.56 | 3.56 | 5.19 | 7.44 | 11.07 | 11.79 | 14.82 | 11.21 | +22.8% | ||||||
| Cash flow | 0.20 | 2.17 | 5.11 | 3.92 | 6.64 | 3.87 | 2.84 | 9.99 | 8.08 | 9.45 | +53.4% | ||||||
| Capex | (0.12) | (0.11) | (0.21) | (0.21) | (0.22) | (0.28) | (0.48) | (0.42) | (0.57) | (0.62) | +20.5% | ||||||
| Free cash flow | 0.09 | 2.07 | 4.90 | 3.71 | 6.43 | 3.59 | 2.37 | 9.57 | 7.51 | 8.83 | +67.5% | ||||||
| Book value | 13.71 | 13.62 | 16.99 | 19.88 | 24.46 | 28.89 | 37.93 | 47.21 | 58.25 | 65.59 | +19.0% | ||||||
| Shares, m | 340 | 305 | 284 | 274 | 269 | 259 | 235 | 220 | 208 | 198 | (5.8%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 10.42 | 23.01 | 7.30 | 10.57 | 8.29 | 7.63 | 4.15 | 8.61 | 7.34 | 10.47 | 9.8 | |||||
| P/S | 0.82 | 1.19 | 0.72 | 1.04 | 1.05 | 1.08 | 0.68 | 1.39 | 1.26 | 1.34 | 1.1 | ||||||
| P/B | 1.35 | 2.45 | 1.53 | 1.95 | 1.76 | 1.98 | 1.22 | 2.15 | 1.87 | 1.79 | 1.8 | ||||||
| EV/Sales | 1.18 | 1.55 | 0.94 | 1.22 | 1.10 | 1.14 | 0.77 | 1.43 | 1.29 | 1.35 | 1.2 | ||||||
| EV/FCF | 311.99 | 21.11 | 6.92 | 12.27 | 7.02 | 16.80 | 22.30 | 10.90 | 14.82 | 13.36 | 43.7 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 68 | 663 | 1,448 | 1,076 | 1,784 | 1,004 | 668 | 2,197 | 1,681 | 1,871 | +44.5% | |||||
| Capex | (39) | (32) | (59) | (58) | (58) | (73) | (113) | (92) | (119) | (123) | +13.5% | ||||||
| Free cash flow | 29 | 631 | 1,389 | 1,018 | 1,726 | 931 | 556 | 2,105 | 1,562 | 1,749 | +57.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (904) | (1,311) | (466) | (438) | 867 | (43) | (1,066) | (399) | (384) | 27 | n/m | |||||
| Total debt | 3,461 | 3,445 | 3,376 | 3,092 | 3,164 | 2,655 | 2,632 | 2,462 | 2,145 | 2,163 | (5.1%) | ||||||
| Net debt | 2,738 | 3,139 | 2,243 | 1,840 | 532 | 822 | 1,538 | 613 | 492 | 155 | (27.3%) | ||||||
| Shareholders’ equity | 4,659 | 4,154 | 4,818 | 5,458 | 6,570 | 7,490 | 8,914 | 10,383 | 12,122 | 12,985 | +12.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 6.18 | 4.46 | 10.18 | 9.64 | 12.17 | 15.10 | 18.48 | 16.79 | 18.43 | 12.53 | +6.4 pt | |||||
| ROIC | 7.89 | 8.05 | 11.93 | 11.51 | 15.21 | 19.21 | 20.26 | 19.58 | 19.63 | 13.83 | +5.9 pt | ||||||
| ROE | 12.70 | 10.04 | 22.53 | 19.59 | 23.19 | 27.45 | 31.71 | 26.87 | 27.40 | 17.67 | +5.0 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Where the money comes from and where it goes Fiscal 2025
| Homebuilding | 16,923 | 97.75% |
|---|---|---|
| Financial Services | 389 | 2.25% |
| Gross margin | 26.41% | |
| Operating margin | 16.79% | |
| Pre-tax margin | 16.82% |
PulteGroup, Inc. vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DHI D.R. Horton, Inc. | $41.0B | 13.9× | 14.1× | +0.02% (above 0%: growing) | −4.75% (below 0%: shrinking) | −44.12% (below 0%: shrinking) | 23.26% | 12.52% | Compare |
| LEN.B Lennar Corporation | $38.8B | 16.2× | — | −8.67% (below 0%: shrinking) | −48.03% (below 0%: shrinking) | +50.14% (above 0%: growing) | 7.69% | 5.97% | Compare |
| PHM PulteGroup, Inc. | $22.9B | 12.7× | 13.4× | −9.56% (below 0%: shrinking) | −18.36% (below 0%: shrinking) | −105.08% (below 0%: shrinking) | 25.04% | 15.53% | |
| LEN Lennar Corporation | $20.3B | 16.5× | 17.9× | −8.67% (below 0%: shrinking) | −48.03% (below 0%: shrinking) | +50.14% (above 0%: growing) | 7.69% | 5.97% | Compare |
| NVR NVR, Inc. | $16.0B | 14.7× | 17.6× | −10.48% (below 0%: shrinking) | −23.46% (below 0%: shrinking) | −682.68% (below 0%: shrinking) | 20.85% | 14.17% | Compare |
| TOL Toll Brothers Inc. | $13.3B | 11.7× | 11.5× | −9.72% (below 0%: shrinking) | −20.74% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | 23.52% | 13.51% | Compare |
| IBP Installed Building Products, Inc. | $5.6B | 22.9× | 24.3× | +2.30% (above 0%: growing) | −3.56% (below 0%: shrinking) | −30.95% (below 0%: shrinking) | 33.29% | 12.16% | Compare |
| SKY Champion Homes, Inc. | $4.4B | 24.8× | 24.4× | +1.27% (above 0%: growing) | −21.24% (below 0%: shrinking) | −4.47% (below 0%: shrinking) | 25.24% | 8.49% | Compare |
| CVCO Cavco Industries, Inc. | $4.2B | 26.8× | 27.5× | +9.54% (above 0%: growing) | −15.56% (below 0%: shrinking) | +5.65% (above 0%: growing) | 22.07% | 8.65% | Compare |
| Median of peers | $14.7B | 16.4× | 17.9× | −4.32% | −20.99% | −17.71% | 22.67% | 10.41% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 15.39m | 24.27m | 285.70 |
| 2024 | 18.44m | 24.99m | 263.19 |
| 2023 | 12.53m | 39.67m | 247.74 |
| 2022 | 14.48m | 10.93m | 108.29 |
| 2021 | 16.15m | 20.60m | 134.05 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
PulteGroup, Inc. (PHM) Latest News
29 Oct
23 Oct
22 Oct
21 Oct
19 Oct
6 Oct
PHM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
Financial Analysis (summary)
Updated
PulteGroup reported revenue of $17.3 billion in FY2025, net income of $2.2 billion in FY2025, and diluted EPS of $11.12 in FY2025. Revenue declined by −3.54% in FY2025 against FY2024, while net income declined by −28.0% in FY2025 against FY2024. Free cash flow was $1.7 billion in FY2025, compared with $1.6 billion in FY2024.
In Q2 FY2026, revenue was $4.0 billion, net income was $472.0 million, and diluted EPS was $2.48. Revenue declined by −9.56% in Q2 FY2026 against Q2 FY2025, while diluted EPS declined by −18.2% in Q2 FY2026 against Q2 FY2025. Net debt was $920.8 million in Q2 FY2026, and free cash flow was −$12.9 million in Q2 FY2026.