| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 1 | — | — | 4 | 7 | 3 | 9 | 1 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 12.70 | 20.00 | 78.50 | 92.40 |
| Receivables | 2,441.00 | 2,550.50 | 2,929.20 | 3,123.80 |
| Inventory | 3,390.00 | 3,314.70 | 3,887.70 | 4,333.00 |
| Other | 228.00 | — | — | — |
| 6,071.50 | 6,153.30 | 7,135.10 | 7,809.10 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | 2,453.50 | 2,594.40 | 3,165.30 | 3,693.40 |
| ST’ Debt | 208.00 | — | — | — |
| Other | 892.00 | — | — | — |
| 3,553.10 | 3,758.10 | 4,517.60 | 5,158.70 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 17,075.90 | 16,444.70 | 16,290.00 | 18,028.90 |
67,839.50
|
| ’25 | 15,415.50 | 15,638.20 | 15,306.30 | 16,938.90 |
63,298.90
|
| ’24 | 14,938.60 | 14,295.70 | 13,857.70 | 15,189.20 |
58,281.20
|
| ’23 | 14,719.30 | 13,898.90 | 13,771.30 | 14,865.20 |
57,254.70
|
| ’22 | 10,386.30 | 12,838.80 | 13,079.00 | 14,590.00 |
50,894.10
|
| ’21 | 7,046.80 | 6,845.20 | 7,202.50 | 9,304.40 |
30,398.90
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (145.20) | 601.20 | 615.90 | 341.80 |
1,413.70
|
| ’25 | 53.50 | 325.50 | 448.10 | 383.00 |
1,210.10
|
| ’24 | 87.10 | 466.90 | 402.70 | 206.30 |
1,163.00
|
| ’23 | 315.90 | 108.60 | 232.70 | 174.90 |
832.10
|
| ’22 | 31.80 | 122.00 | 236.80 | (114.10) |
276.50
|
| ’21 | (132.00) | 107.60 | 197.50 | (108.50) |
64.60
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (223.20) | 488.60 | 533.80 | 225.40 |
1,024.60
|
| ’25 | (42.00) | 219.80 | 327.10 | 212.60 |
717.50
|
| ’24 | 34.80 | 390.90 | 305.90 | 56.40 |
788.00
|
| ’23 | 276.20 | 53.80 | 171.60 | 99.70 |
601.30
|
| ’22 | 7.80 | 78.40 | 167.30 | (188.00) |
65.50
|
| ’21 | (166.70) | 65.70 | 161.80 | (177.90) |
(117.10)
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 0.60 | 0.39 | 0.27 | 1.03 |
2.29
|
| ’25 | 0.69 | 0.27 | 0.37 | 0.84 |
2.18
|
| ’24 | 0.77 | 0.50 | 0.45 | 1.07 |
2.79
|
| ’23 | 0.62 | 0.46 | 0.51 | 0.96 |
2.54
|
| ’22 | 0.03 | 0.05 | 0.15 | 0.49 |
0.74
|
| ’21 | (0.01) | 0.13 | (0.06) | 0.23 |
0.30
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 38.23 | 52.32 | 61.60 | 68.40 | 80.82 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.00 | 70.00 | 92.44 | 109.05 | 117.48 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35,000 | 35,000 | 37,000 | 43,000 | 44,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.45 | 1.64 | 1.58 | 1.47 | 1.54 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50,894.10 | 57,254.70 | 58,281.20 | 63,298.90 | 67,839.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.33% | 10.92% | 11.29% | 11.72% | 11.93% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 167.10 | 544.00 | 596.80 | 458.80 | 485.80 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.33% | 0.95% | 1.02% | 0.72% | 0.72% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 112.50 | 397.20 | 435.90 | 340.20 | 359.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 472.50 | 507.00 | 567.20 | 730.50 | 826.40 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 339.75 | 371.30 | 377.47 | 408.91 | 435.15 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.75 | 2.58 | 2.82 | 2.20 | 2.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.85 | 5.40 | 7.53 | 7.82 | 9.07 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.41) | (1.50) | (2.43) | (3.18) | (2.50) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.44 | 3.90 | 5.10 | 4.64 | 6.57 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.03 | 24.29 | 26.73 | 28.89 | 31.43 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 149.80 | 154.20 | 154.40 | 154.80 | 155.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 62.99 | 23.44 | 23.03 | 39.76 | 48.39 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.14 | 0.16 | 0.17 | 0.21 | 0.26 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.09 | 2.48 | 2.44 | 3.03 | 3.56 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.22 | 0.23 | 0.24 | 0.32 | 0.36 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 173.17 | 22.27 | 17.97 | 28.50 | 23.30 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 276.50 | 832.10 | 1,163.00 | 1,210.10 | 1,413.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (211.00) | (230.80) | (375.00) | (492.60) | (389.10) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.50 | 601.30 | 788.00 | 717.50 | 1,024.60 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,389.00 | 2,518.40 | 2,395.20 | 2,617.50 | 2,650.40 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,466.50 | 4,115.40 | 3,901.70 | 6,768.70 | 6,544.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,454.90 | 4,102.70 | 3,881.70 | 6,690.20 | 6,451.60 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,299.50 | 3,745.50 | 4,126.90 | 4,472.40 | 4,899.30 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.11% | 3.19% | 3.37% | 2.18% | 1.96% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.64% | 6.10% | 6.45% | 4.57% | 4.89% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.16% | 11.28% | 11.07% | 7.91% | 7.67% | — | — | — |
ROE
|
Performance Food Group (PFGC), a major foodservice distributor, has shown impressive resilience, growing revenue from $16.1 billion in 2016 to $58.3 billion in 2024—a whopping 262% surge—fueled by the game-changing $2.4 billion Core-Mark acquisition in 2022. Despite pandemic lows and integration hurdles, the company serves diverse channels like restaurants, schools, and convenience stores, with forecasts pointing to steady 7-9% annual revenue growth through 2028. Strong cash flow ($1.16 billion operating in 2024) and improving gross margins (11.3% now, eyeing 11.7%) highlight its efficiency gains, even as employee count doubled to support scale.
Profitability is rebounding smartly: EPS jumped 298% to $2.82 over the period, ROE stabilized at 11.1%, and free cash flow per share hit $5.10, backing investments in tech and fleet. The balance sheet carries elevated but shrinking debt ($3.9 billion net), with attractive valuations like 0.24x EV/Sales and 23x PE suggesting undervaluation relative to peers. Analyst consensus sees 21% upside (up to 33% in bullish cases), driven by EPS growth to $5.34 by 2028.
Yet, insider selling without buys adds caution amid chunky debt and risks like labor shortages or commodity swings. PFGC’s story of compounding efficiency and market share gains in a consolidating industry makes it a compelling growth play—dive into the full analysis for the numbers that could turn steady climbs into real returns.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.