Saturday 17 October 2026
Export PEG’s income statement to Excel — free account
Public Service Enterprise Group Incorporated
PEG Utilities Utilities Regulated Electric
Public Service Enterprise Group Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, up 18.3% from fiscal 2024. In the quarter to June 2026, revenue fell 8.95%, EPS fell 42.7%, free cash flow grew 30.1% and total debt rose 5.38%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
71.49
1.28
+1.82%
Follow PEG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 37.85 | 41.67 | 46.19 | 49.97 | 34.75 | 53.77 | 52.51 | 53.71 | 56.85 | 74.67 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 47.41 | 53.28 | 56.68 | 63.88 | 62.15 | 67.05 | 75.61 | 65.46 | 95.22 | 91.26 | |||||
| People | |||||||||||||||
| People | Employees | 13,065 | 12,945 | 13,145 | 12,992 | 12,788 | 12,684 | 12,525 | 12,543 | 13,047 | 13,189 | ||||
| Revenue/emp, $m | 0.69 | 0.70 | 0.74 | 0.78 | 0.75 | 0.77 | 0.78 | 0.90 | 0.79 | 0.92 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 8,966 | 9,094 | 9,696 | 10,076 | 9,603 | 9,722 | 9,800 | 11,237 | 10,290 | 12,168 | ||||
| Gross margin, % | 67.64 | 69.45 | 66.74 | 66.53 | 68.18 | 64.01 | 59.00 | 70.99 | 67.03 | 65.82 | |||||
| EBT | 1,298 | 1,268 | 1,855 | 1,950 | 2,301 | (1,089) | 1,002 | 3,081 | 1,825 | 2,374 | |||||
| EBT margin, % | 14.48 | 13.94 | 19.13 | 19.35 | 23.96 | (11.20) | 10.22 | 27.42 | 17.74 | 19.51 | |||||
| Net income | 887 | 1,574 | 1,438 | 1,693 | 1,905 | (648) | 1,031 | 2,563 | 1,772 | 2,111 | |||||
| Depreciation | 1,788 | 2,288 | 1,442 | 1,534 | 1,620 | 1,572 | 1,386 | 1,406 | 1,498 | 1,628 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.75 | 18.01 | 19.24 | 19.99 | 19.05 | 19.29 | 19.68 | 22.56 | 20.66 | 24.38 | ||||
| Earnings | 1.75 | 3.10 | 2.83 | 3.33 | 3.76 | (1.29) | 2.06 | 5.13 | 3.56 | 4.23 | |||||
| Cash flow | 6.56 | 6.46 | 5.78 | 6.70 | 6.15 | 3.44 | 3.02 | 7.64 | 4.28 | 6.61 | |||||
| Capex | (8.51) | (8.53) | (8.05) | (6.48) | (6.02) | (5.59) | (5.80) | (6.68) | (6.79) | (6.56) | |||||
| Free cash flow | (1.95) | (2.07) | (2.27) | 0.23 | 0.13 | (2.14) | (2.78) | 0.97 | (2.50) | 0.05 | |||||
| Book value | 26.00 | 27.42 | 28.53 | 29.94 | 31.71 | 28.65 | 27.57 | 31.08 | 32.36 | 34.03 | |||||
| Shares, m | 505 | 505 | 504 | 504 | 504 | 504 | 498 | 498 | 498 | 499 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 24.79 | 16.40 | 18.26 | 17.68 | 15.51 | 0.00 | 30.18 | 11.95 | 23.80 | 19.03 | ||||
| P/S | 2.44 | 2.83 | 2.71 | 2.95 | 3.06 | 3.46 | 3.15 | 2.73 | 4.09 | 3.29 | |||||
| P/B | 1.67 | 1.86 | 1.82 | 1.97 | 1.84 | 2.33 | 2.25 | 1.98 | 2.61 | 2.36 | |||||
| EV/Sales | 3.71 | 4.29 | 4.28 | 4.55 | 4.80 | 5.37 | 5.17 | 4.52 | 6.28 | 5.26 | |||||
| EV/FCF | (33.78) | (37.30) | (36.27) | 398.58 | 677.69 | (43.18) | (31.46) | 200.10 | (43.87) | (318.47) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,313 | 3,260 | 2,913 | 3,379 | 3,102 | 1,736 | 1,503 | 3,806 | 2,133 | 3,298 | ||||
| Capex | (4,298) | (4,307) | (4,058) | (3,264) | (3,034) | (2,817) | (2,888) | (3,325) | (3,380) | (3,272) | |||||
| Free cash flow | (985) | (1,047) | (1,145) | 115 | 68 | (1,081) | (1,385) | 481 | (1,247) | 26 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (22) | (856) | (1,428) | (1,816) | (1,892) | (822) | (2,377) | (1,684) | (2,270) | (1,144) | ||||
| Total debt | 11,783 | 13,610 | 15,478 | 16,223 | 17,243 | 19,438 | 20,270 | 20,233 | 22,707 | 24,074 | |||||
| Net debt | 11,360 | 13,297 | 15,301 | 16,076 | 16,700 | 18,620 | 19,805 | 20,179 | 22,582 | 23,942 | |||||
| Shareholders’ equity | 13,130 | 13,847 | 14,377 | 15,089 | 15,984 | 14,438 | 13,729 | 15,477 | 16,114 | 16,982 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.29 | 3.80 | 3.27 | 3.64 | 3.90 | (1.31) | 2.11 | 5.15 | 3.36 | 3.76 | ||||
| ROIC | 4.08 | 3.29 | 4.84 | 3.90 | 4.34 | (1.62) | 2.57 | 6.46 | 3.80 | 4.55 | |||||
| ROE | 6.77 | 11.67 | 10.19 | 11.49 | 12.26 | (4.26) | 7.32 | 17.55 | 11.22 | 12.76 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Public Service Enterprise Group Incorporated vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EXC Exelon Corporation | $43.9B | 15.9× | 16.0× | +9.95% (above 0%: growing) | 0.00% | +49.00% (above 0%: growing) | 62.95% | 16.41% | Compare |
| ED Consolidated Edison Inc | $40.5B | 18.4× | 17.0× | +13.18% (above 0%: growing) | +22.06% (above 0%: growing) | −30.76% (below 0%: shrinking) | 74.22% | 13.57% | Compare |
| PEG Public Service Enterprise Group Incorporated | $35.0B | 17.8× | 18.3× | −8.95% (below 0%: shrinking) | −42.74% (below 0%: shrinking) | +30.10% (above 0%: growing) | 66.09% | 18.05% | |
| WEC WEC Energy Group, Inc. | $34.6B | 21.0× | 20.2× | +2.62% (above 0%: growing) | +19.48% (above 0%: growing) | −1,365.55% (below 0%: shrinking) | 73.06% | 20.99% | Compare |
| AEE Ameren Corporation | $28.7B | 18.5× | 20.3× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | Compare |
| PCG Pacific Gas & Electric Co. | $28.5B | 9.5× | 11.2× | +0.07% (above 0%: growing) | +37.50% (above 0%: growing) | −2.64% (below 0%: shrinking) | 84.50% | 21.40% | Compare |
| FTS Fortis | $27.9B | 22.6× | 21.5× | +4.02% (above 0%: growing) | +1.82% (above 0%: growing) | +29.48% (above 0%: growing) | 45.92% | 27.43% | Compare |
| DTE DTE Energy Company | $26.7B | 20.5× | 19.4× | −1.46% (below 0%: shrinking) | +22.73% (above 0%: growing) | −179.77% (below 0%: shrinking) | 51.91% | 13.59% | Compare |
| FE FirstEnergy Corporation | $26.4B | 24.6× | 16.8× | +8.82% (above 0%: growing) | +8.70% (above 0%: growing) | −143.84% (below 0%: shrinking) | 64.30% | 18.41% | Compare |
| Median of peers | $28.6B | 19.5× | 18.2× | +3.32% | +15.62% | −40.99% | 68.68% | 19.70% |
PEG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Public Service Enterprise Group Incorporated (PEG) key facts
- Strength: Public Service Enterprise Group Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, up 18.3% from fiscal 2024.
- Public Service Enterprise Group Incorporated (PEG) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, PEG traded at $71.49, a market capitalization of $35.0 billion.
- Public Service Enterprise Group Incorporated pays an annual dividend of $2.64 per share, a yield of 3.69%, with a payout ratio of 65.7%.
- Return on equity was 12.8% and debt-to-equity 1.42.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.28 (distress zone) for fiscal 2025.