Friday 6 November 2026
Export ED’s income statement to Excel — free account
Consolidated Edison Inc
ED Utilities Utilities Regulated Electric
Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024.
- Revenue
- +8.45%
- EPS
- +8.38%
- Free cash flow
- +238.0%
- Total debt
- +4.82%
Quarter to September 2026, against a year earlier
121.41
1.11
+0.92%
Follow ED
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 12,075 | 12,033 | 12,337 | 12,574 | 12,246 | 13,676 | 15,670 | 14,663 | 15,256 | 16,918 | 18,072 | +3.8% | 17,555 | 18,432 | 19,240 | +4.4% | |
| Gross margin, % | 74.43 | 78.18 | 76.10 | 79.06 | 81.36 | 79.86 | 73.96 | 75.09 | 78.12 | 75.74 | 0.00 | +1.3 pt | ||||||
| EBT | 1,943 | 1,997 | 1,783 | 1,736 | 1,234 | 1,383 | 2,098 | 3,003 | 2,138 | 2,597 | 3,034 | +3.3% | ||||||
| EBT margin, % | 16.09 | 16.60 | 14.45 | 13.81 | 10.08 | 10.11 | 13.39 | 20.48 | 14.01 | 15.35 | 16.79 | (0.7) pt | ||||||
| Net income | 1,245 | 1,525 | 1,382 | 1,440 | 1,144 | 1,193 | 1,600 | 2,516 | 1,820 | 2,023 | 2,295 | +5.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 40.20 | 39.18 | 39.58 | 38.28 | 36.58 | 39.25 | 44.20 | 42.17 | 44.09 | 47.34 | 48.83 | +1.8% | |||||
| Earnings | 4.15 | 4.97 | 4.43 | 4.09 | 3.29 | 3.86 | 4.68 | 7.25 | 5.26 | 5.66 | 6.27 | +3.5% | ||||||
| Cash flow | 11.51 | 10.96 | 8.65 | 9.54 | 6.57 | 7.84 | 11.10 | 6.20 | 10.45 | 13.43 | 11.63 | +1.7% | ||||||
| Capex | (12.10) | (11.91) | (12.03) | (10.93) | (12.60) | (10.47) | (12.71) | (14.04) | (15.16) | (14.68) | 0.00 | +2.2% | ||||||
| Free cash flow | (0.58) | (0.94) | (3.38) | (1.39) | (6.04) | (2.62) | (1.61) | (7.84) | (4.71) | (1.25) | 11.63 | +8.8% | ||||||
| Book value | 47.62 | 50.23 | 54.02 | 55.44 | 56.94 | 58.37 | 58.93 | 60.85 | 63.47 | 67.68 | 71.05 | +4.0% | ||||||
| Shares, m | 300 | 307 | 312 | 329 | 335 | 348 | 355 | 348 | 346 | 357 | 365 | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.79 | 16.88 | 17.22 | 22.17 | 21.90 | 22.10 | 20.46 | 12.82 | 16.96 | 17.52 | 19.36 | 18.6 | |||||
| P/S | 1.83 | 2.13 | 1.93 | 2.36 | 1.98 | 2.17 | 2.17 | 2.19 | 2.02 | 2.10 | 2.49 | 2.1 | ||||||
| P/B | 1.55 | 1.66 | 1.42 | 1.63 | 1.27 | 1.46 | 1.63 | 1.52 | 1.41 | 1.47 | 1.71 | 1.5 | ||||||
| EV/Sales | 2.99 | 3.40 | 3.39 | 3.86 | 3.70 | 3.77 | 3.44 | 3.62 | 3.59 | 3.56 | 3.98 | 3.5 | ||||||
| EV/FCF | (206.07) | (140.87) | (39.62) | (106.54) | (22.40) | (56.48) | (94.49) | (19.49) | (33.54) | (135.21) | (75.71) | (85.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3,459 | 3,367 | 2,695 | 3,134 | 2,198 | 2,733 | 3,935 | 2,156 | 3,614 | 4,800 | 4,305 | +3.7% | |||||
| Capex | (3,634) | (3,657) | (3,750) | (3,589) | (4,219) | (3,647) | (4,505) | (4,881) | (5,245) | (5,245) | (5,255) | +4.2% | ||||||
| Free cash flow | (175) | (290) | (1,055) | (455) | (2,021) | (914) | (570) | (2,725) | (1,631) | (445) | 4,305 | +10.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (437) | (1,365) | (2,343) | (2,015) | (2,053) | 124 | 1,636 | 75 | 231 | 136 | 943 | n/m | |||||
| Net debt | 13,944 | 15,185 | 17,964 | 18,756 | 21,078 | 21,898 | 19,914 | 20,988 | 23,827 | 24,672 | 26,744 | +6.5% | ||||||
| Shareholders’ equity | 14,306 | 15,425 | 16,839 | 18,213 | 19,065 | 20,336 | 20,889 | 21,158 | 21,962 | 24,190 | 26,295 | +6.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.65 | 3.17 | 2.71 | 2.40 | 1.82 | 2.14 | 2.51 | 3.72 | 2.66 | 2.79 | 3.08 | +0.1 pt | |||||
| ROIC | 6.15 | 5.66 | 4.78 | 4.52 | 4.13 | 4.18 | 4.02 | 4.74 | 3.64 | 3.75 | 3.99 | (2.4) pt | ||||||
| ROE | 9.10 | 10.26 | 8.57 | 7.66 | 5.91 | 6.83 | 8.05 | 11.98 | 8.44 | 8.77 | 9.10 | (0.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 14,960 | 15,591 | 15,296 | 14,890 | 14,071 | 13,871 | 14,319 | 14,592 | 15,097 | 15,407 | — | +0.3% | |||||
| Revenue/emp, $m | 0.81 | 0.77 | 0.81 | 0.84 | 0.87 | 0.99 | 1.09 | 1.00 | 1.01 | 1.10 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2017
| Electric | 8,612 | 71.57% |
|---|---|---|
| Gas | 2,133 | 17.73% |
| Non-utility | 693 | 5.76% |
| Steam | 595 | 4.94% |
| Gross margin | 78.18% | |
| Operating margin | 23.05% | |
| Pre-tax margin | 16.60% |
Consolidated Edison Inc vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| D Dominion Energy Inc. | $61.3B | 23.2× | 22.5× | +24.08% (above 0%: growing) | +12.07% (above 0%: growing) | +50.09% (above 0%: growing) | 68.86% | 32.79% | Compare |
| ETR Entergy Corporation | $52.7B | 25.0× | 25.0× | +14.51% (above 0%: growing) | +29.75% (above 0%: growing) | −295.69% (below 0%: shrinking) | 72.75% | 33.93% | Compare |
| XEL Xcel Energy Inc. | $51.6B | 18.6× | 19.5× | +6.56% (above 0%: growing) | +71.48% (above 0%: growing) | +5.89% (above 0%: growing) | 72.99% | 28.55% | Compare |
| EXC Exelon Corporation | $48.2B | 18.1× | 16.2× | +9.16% (above 0%: growing) | −18.60% (below 0%: shrinking) | −410.43% (below 0%: shrinking) | 60.14% | 18.84% | Compare |
| ED Consolidated Edison Inc | $44.8B | 19.4× | 18.2× | +8.45% (above 0%: growing) | +8.38% (above 0%: growing) | +237.96% (above 0%: growing) | 0.00% | 23.81% | |
| WEC WEC Energy Group, Inc. | $38.9B | 21.3× | 20.7× | +8.87% (above 0%: growing) | +41.67% (above 0%: growing) | +86.39% (above 0%: growing) | 71.57% | 24.61% | Compare |
| PEG Public Service Enterprise Group Incorporated | $36.4B | 20.7× | 17.6× | −6.39% (below 0%: shrinking) | −39.11% (below 0%: shrinking) | −139.44% (below 0%: shrinking) | 62.75% | 20.60% | Compare |
| FTS Fortis | $31.3B | 23.2× | 22.6× | +4.39% (above 0%: growing) | +28.66% (above 0%: growing) | −10.20% (below 0%: shrinking) | 47.83% | 30.08% | Compare |
| AEE Ameren Corporation | $31.2B | 19.7× | 20.5× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | Compare |
| Median of peers | $43.5B | 21.0× | 20.6× | +7.72% | +20.37% | −30.71% | 70.22% | 26.58% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
75.78%
Held by the ten largest
44.31%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 47.32m | 12.80% | +1.23m |
| BlackRock | 41.67m | 11.27% | +2.21m |
| State Street | 25.09m | 6.79% | +214.09k |
| Geode Capital Management | 10.69m | 2.89% | +363.71k |
| LAZARD ASSET MANAGEMENT LLC | 8.42m | 2.28% | +1.34m |
| UBS | 8.10m | 2.19% | +2.08m |
| Deutsche Bank (DWS) | 6.77m | 1.83% | +974.39k |
| T. Rowe Price | 5.64m | 1.52% | +438.59k |
| Morgan Stanley | 5.52m | 1.49% | +158.84k |
| Norges Bank | 4.67m | 1.26% | +4.67m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Consolidated Edison Inc (ED) Latest News
26 Oct
10 Sep
8 May
7 May
8 Apr
ED metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Consolidated Edison, Inc., or Con Edison, is a holding company headquartered in Manhattan. It was founded in 1998. Timothy P. Cawley is Chairman, President and Chief Executive Officer.
The company owns Consolidated Edison Company of New York, Inc. (CECONY), Orange and Rockland Utilities, Inc. (O&R), and Con Edison Transmission, Inc. Its principal work is delivering electricity, natural gas and steam through regulated utility networks. CECONY delivers electricity, gas and steam in New York City and nearby Westchester County. O&R delivers electricity and gas in southeastern New York and northern New Jersey. Con Edison Transmission develops and invests in electric-transmission projects and holds electric and gas assets through joint ventures.