Friday 6 November 2026
Export PEG’s income statement to Excel — free account
Public Service Enterprise Group Incorporated
PEG Utilities Utilities Regulated Electric
Public Service Enterprise Group Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, up 18.3% from fiscal 2024.
- Revenue
- −6.39%
- EPS
- −39.1%
- Free cash flow
- −139.4%
- Total debt
- +9.69%
Quarter to September 2026, against a year earlier
73.03
0.19
−0.26%
Follow PEG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,966 | 9,094 | 9,696 | 10,076 | 9,603 | 9,722 | 9,800 | 11,237 | 10,290 | 12,168 | 12,337 | +3.5% | 12,844 | 13,291 | 13,772 | +4.2% | |
| Gross margin, % | 67.64 | 69.45 | 66.74 | 66.53 | 68.18 | 64.01 | 59.00 | 70.99 | 67.03 | 65.82 | 63.43 | (1.8) pt | ||||||
| EBT | 1,298 | 1,268 | 1,855 | 1,950 | 2,301 | (1,089) | 1,002 | 3,081 | 1,825 | 2,374 | 1,936 | +6.9% | ||||||
| EBT margin, % | 14.48 | 13.94 | 19.13 | 19.35 | 23.96 | (11.20) | 10.22 | 27.42 | 17.74 | 19.51 | 15.69 | +5.0 pt | ||||||
| Net income | 887 | 1,574 | 1,438 | 1,693 | 1,905 | (648) | 1,031 | 2,563 | 1,772 | 2,111 | 1,766 | +10.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.75 | 18.01 | 19.24 | 19.99 | 19.05 | 19.29 | 19.68 | 22.56 | 20.66 | 24.38 | 24.77 | +3.6% | |||||
| Earnings | 1.75 | 3.10 | 2.83 | 3.33 | 3.76 | (1.29) | 2.06 | 5.13 | 3.56 | 4.23 | 3.54 | +10.3% | ||||||
| Cash flow | 6.56 | 6.46 | 5.78 | 6.70 | 6.15 | 3.44 | 3.02 | 7.64 | 4.28 | 6.61 | 6.54 | +0.1% | ||||||
| Capex | (8.51) | (8.53) | (8.05) | (6.48) | (6.02) | (5.59) | (5.80) | (6.68) | (6.79) | (6.56) | (6.89) | (2.9%) | ||||||
| Free cash flow | (1.95) | (2.07) | (2.27) | 0.23 | 0.13 | (2.14) | (2.78) | 0.97 | (2.50) | 0.05 | (0.35) | n/m | ||||||
| Book value | 26.00 | 27.42 | 28.53 | 29.94 | 31.71 | 28.65 | 27.57 | 31.08 | 32.36 | 34.03 | 34.86 | +3.0% | ||||||
| Shares, m | 505 | 505 | 504 | 504 | 504 | 504 | 498 | 498 | 498 | 499 | 499 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.79 | 16.40 | 18.26 | 17.68 | 15.51 | 0.00 | 30.18 | 11.95 | 23.80 | 19.03 | 20.66 | 17.8 | |||||
| P/S | 2.44 | 2.83 | 2.71 | 2.95 | 3.06 | 3.46 | 3.15 | 2.73 | 4.09 | 3.29 | 2.95 | 3.1 | ||||||
| P/B | 1.67 | 1.86 | 1.82 | 1.97 | 1.84 | 2.33 | 2.25 | 1.98 | 2.61 | 2.36 | 2.09 | 2.1 | ||||||
| EV/Sales | 3.71 | 4.29 | 4.28 | 4.55 | 4.80 | 5.37 | 5.17 | 4.52 | 6.28 | 5.26 | 4.96 | 4.8 | ||||||
| EV/FCF | (33.78) | (37.30) | (36.27) | 398.58 | 677.69 | (43.18) | (31.46) | 200.10 | (43.87) | (318.47) | (152.91) | 73.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3,313 | 3,260 | 2,913 | 3,379 | 3,102 | 1,736 | 1,503 | 3,806 | 2,133 | 3,298 | 3,258 | (0.1%) | |||||
| Capex | (4,298) | (4,307) | (4,058) | (3,264) | (3,034) | (2,817) | (2,888) | (3,325) | (3,380) | (3,272) | (3,431) | (3.0%) | ||||||
| Free cash flow | (985) | (1,047) | (1,145) | 115 | 68 | (1,081) | (1,385) | 481 | (1,247) | 26 | (173) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (22) | (856) | (1,428) | (1,816) | (1,892) | (822) | (2,377) | (1,684) | (2,270) | (1,144) | 65 | +55.1% | |||||
| Net debt | 11,360 | 13,297 | 15,301 | 16,076 | 16,700 | 18,620 | 19,805 | 20,179 | 22,582 | 23,942 | 24,797 | +8.6% | ||||||
| Shareholders’ equity | 13,130 | 13,847 | 14,377 | 15,089 | 15,984 | 14,438 | 13,729 | 15,477 | 16,114 | 16,982 | 17,362 | +2.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.29 | 3.80 | 3.27 | 3.64 | 3.90 | (1.31) | 2.11 | 5.15 | 3.36 | 3.76 | 3.01 | +1.5 pt | |||||
| ROIC | 4.08 | 3.29 | 4.84 | 3.90 | 4.34 | (1.62) | 2.57 | 6.46 | 3.80 | 4.55 | 3.96 | +0.5 pt | ||||||
| ROE | 6.77 | 11.67 | 10.19 | 11.49 | 12.26 | (4.26) | 7.32 | 17.55 | 11.22 | 12.76 | 10.28 | +6.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 13,065 | 12,945 | 13,145 | 12,992 | 12,788 | 12,684 | 12,525 | 12,543 | 13,047 | 13,189 | — | +0.1% | |||||
| Revenue/emp, $m | 0.69 | 0.70 | 0.74 | 0.78 | 0.75 | 0.77 | 0.78 | 0.90 | 0.79 | 0.92 | — | +3.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Public Service Electric and Gas Company | 9,558 | 78.55% |
|---|---|---|
| PSEG Power & Other | 3,722 | 30.59% |
| Gross margin | 65.82% | |
| Operating margin | 24.49% | |
| Pre-tax margin | 19.51% |
Public Service Enterprise Group Incorporated vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EXC Exelon Corporation | $48.2B | 18.1× | 16.2× | +9.16% (above 0%: growing) | −18.60% (below 0%: shrinking) | −410.43% (below 0%: shrinking) | 60.14% | 18.84% | Compare |
| ED Consolidated Edison Inc | $44.8B | 19.4× | 18.2× | +8.45% (above 0%: growing) | +8.38% (above 0%: growing) | +237.96% (above 0%: growing) | 0.00% | 23.81% | Compare |
| WEC WEC Energy Group, Inc. | $38.9B | 21.3× | 20.7× | +8.87% (above 0%: growing) | +41.67% (above 0%: growing) | +86.39% (above 0%: growing) | 71.57% | 24.61% | Compare |
| PEG Public Service Enterprise Group Incorporated | $36.4B | 20.7× | 17.6× | −6.39% (below 0%: shrinking) | −39.11% (below 0%: shrinking) | −139.44% (below 0%: shrinking) | 62.75% | 20.60% | |
| FTS Fortis | $31.3B | 23.2× | 22.6× | +4.39% (above 0%: growing) | +28.66% (above 0%: growing) | −10.20% (below 0%: shrinking) | 47.83% | 30.08% | Compare |
| AEE Ameren Corporation | $31.2B | 19.7× | 20.5× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | Compare |
| PCG Pacific Gas & Electric Co. | $29.1B | 9.8× | 11.2× | −0.99% (below 0%: shrinking) | −8.11% (below 0%: shrinking) | −892.50% (below 0%: shrinking) | 83.63% | 20.18% | Compare |
| DTE DTE Energy Company | $28.1B | 20.5× | 18.8× | +5.67% (above 0%: growing) | +11.88% (above 0%: growing) | +230.17% (above 0%: growing) | 0.00% | 16.18% | Compare |
| FE FirstEnergy Corporation | $27.3B | 22.6× | 17.1× | +9.86% (above 0%: growing) | +26.32% (above 0%: growing) | −44.47% (below 0%: shrinking) | 63.57% | 20.52% | Compare |
| Median of peers | $31.2B | 20.1× | 18.5× | +7.06% | +11.82% | −27.33% | 61.86% | 21.23% |
From the latest earnings call
- CFO Daniel Cregg said PSEG Power’s hedges had limited its near-term exposure as the discount between its nuclear fleet’s pricing zone and PJM Western hub widened.
- Cregg said PSE&G was on track with its 2026 regulated investment plan, while investment and customer growth increased its distribution margin.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
76.86%
Held by the ten largest
44.33%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 68.53m | 13.75% | +377.64k |
| BlackRock | 53.80m | 10.79% | +1.90m |
| State Street | 29.48m | 5.91% | +399.19k |
| Bank of America | 14.88m | 2.98% | +627.67k |
| Geode Capital Management | 13.22m | 2.65% | +145.06k |
| Capital Group | 12.47m | 2.50% | −3.50m |
| Morgan Stanley | 7.65m | 1.54% | +790.95k |
| Invesco | 7.57m | 1.52% | +278.56k |
| Legal & General | 6.84m | 1.37% | +134.16k |
| Norges Bank | 6.52m | 1.31% | +6.52m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Public Service Enterprise Group Incorporated (PEG) Latest News
2 Nov
28 Oct
27 Oct
26 Sep
5 Aug
PEG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Public Service Enterprise Group, or PSEG, is a utility holding company based in Newark, New Jersey. Its businesses deliver electricity and natural gas, generate nuclear power and provide related services. PSEG was founded in 1903 and incorporated in New Jersey in 1985. Ralph A. LaRossa is its chair, president and chief executive.
Its main utility, Public Service Electric and Gas Company, known as PSE&G, transmits electricity and distributes electricity and gas to homes, businesses and industrial customers in New Jersey. It also acts as the supplier of last resort for customers in its territory who do not choose another energy supplier. PSE&G invests in energy efficiency, solar projects and infrastructure that helps connect electric-vehicle chargers.