Friday 6 November 2026
Export FTS’s income statement to Excel — free account
Fortis
FTS Utilities Utilities Regulated Electric
Fortis' revenue for fiscal 2025 (year ended December 2025) was $8.7 billion, up 3.71% from fiscal 2024.
- Revenue
- +4.39%
- EPS
- +28.7%
- Free cash flow
- −10.2%
- Total debt
- +14.0%
Quarter to September 2026, against a year earlier
61.19
0.26
+0.43%
Follow FTS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5,164 | 6,403 | 6,473 | 6,619 | 6,670 | 7,539 | 8,494 | 8,532 | 8,399 | 8,710 | 9,041 | +6.0% | 9,396 | 10,020 | 10,564 | +6.6% | |
| Gross margin, % | 36.06 | 44.32 | 43.00 | 43.39 | 44.05 | 42.06 | 39.92 | 42.17 | 45.35 | 45.60 | 45.49 | +9.5 pt | ||||||
| EBT | 648 | 1,321 | 1,119 | 1,613 | 1,209 | 1,308 | 1,387 | 1,533 | 1,587 | 1,685 | 1,741 | +11.2% | ||||||
| EBT margin, % | 12.55 | 20.64 | 17.29 | 24.38 | 18.13 | 17.35 | 16.33 | 17.97 | 18.89 | 19.34 | 19.26 | +6.8 pt | ||||||
| Net income | 538 | 868 | 992 | 1,396 | 1,037 | 1,121 | 1,165 | 1,267 | 1,334 | 1,403 | 1,452 | +11.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.72 | 15.41 | 15.24 | 15.15 | 14.35 | 16.01 | 17.75 | 17.54 | 16.97 | 17.30 | 17.62 | +0.4% | |||||
| Earnings | 1.43 | 1.79 | 1.97 | 2.86 | 2.00 | 2.09 | 2.14 | 2.29 | 2.36 | 2.43 | 2.64 | +6.1% | ||||||
| Cash flow | 4.61 | 5.12 | 4.73 | 4.59 | 4.34 | 4.93 | 4.94 | 5.40 | 5.72 | 5.77 | 6.28 | +2.5% | ||||||
| Capex | (4.92) | (5.60) | (5.85) | (6.42) | (6.49) | (5.74) | (6.21) | (6.35) | (7.69) | (8.86) | (9.24) | +6.8% | ||||||
| Free cash flow | (0.31) | (0.49) | (1.12) | (1.82) | (2.15) | (0.81) | (1.27) | (0.95) | (1.97) | (3.09) | (2.96) | +29.1% | ||||||
| Book value | 40.22 | 31.10 | 33.53 | 34.70 | 32.58 | 35.44 | 36.71 | 35.54 | 38.12 | 36.77 | 39.11 | (1.0%) | ||||||
| Shares, m | 309 | 416 | 425 | 437 | 465 | 471 | 479 | 486 | 495 | 504 | 509 | +5.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.64 | 20.33 | 16.60 | 14.22 | 20.93 | 23.32 | 19.01 | 17.84 | 17.61 | 21.29 | 23.19 | 19.3 | |||||
| P/S | 1.84 | 2.36 | 2.19 | 2.74 | 2.84 | 3.02 | 2.28 | 2.34 | 2.45 | 3.00 | 3.47 | 2.5 | ||||||
| P/B | 0.85 | 1.30 | 1.09 | 1.30 | 1.36 | 1.48 | 1.19 | 1.24 | 1.16 | 1.51 | 1.66 | 1.2 | ||||||
| EV/Sales | 5.12 | 4.90 | 5.07 | 5.33 | 5.60 | 5.74 | 4.89 | 4.89 | 5.36 | 5.82 | 6.32 | 5.3 | ||||||
| EV/FCF | (275.46) | (155.09) | (69.33) | (44.29) | (37.37) | (113.30) | (68.26) | (90.23) | (46.13) | (32.60) | (37.58) | (93.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,423 | 2,126 | 2,009 | 2,007 | 2,016 | 2,319 | 2,365 | 2,626 | 2,833 | 2,907 | 3,223 | +8.3% | |||||
| Capex | (1,519) | (2,328) | (2,483) | (2,803) | (3,015) | (2,702) | (2,973) | (3,088) | (3,808) | (4,462) | (4,743) | +12.7% | ||||||
| Free cash flow | (96) | (202) | (474) | (797) | (999) | (382) | (608) | (462) | (975) | (1,555) | (1,521) | +36.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1,343) | (1,001) | (765) | (1,207) | (1,147) | (1,655) | (1,806) | (1,436) | (1,635) | (2,654) | (1,852) | +7.9% | |||||
| Net debt | 16,927 | 16,226 | 18,673 | 17,141 | 18,350 | 20,573 | 22,147 | 21,753 | 24,401 | 24,521 | 25,753 | +4.2% | ||||||
| Shareholders’ equity | 12,423 | 12,920 | 14,239 | 15,157 | 15,142 | 16,689 | 17,570 | 17,284 | 18,868 | 18,514 | 20,067 | +4.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.50 | 2.03 | 2.18 | 3.07 | 2.21 | 2.25 | 2.14 | 2.27 | 2.29 | 2.29 | 2.30 | +0.8 pt | |||||
| ROIC | 2.38 | 4.14 | 3.46 | 4.43 | 3.49 | 3.30 | 3.32 | 3.66 | 3.47 | 3.63 | 3.51 | +1.2 pt | ||||||
| ROE | 4.94 | 6.50 | 6.88 | 9.27 | 6.48 | 6.70 | 6.45 | 6.89 | 6.94 | 7.00 | 7.04 | +2.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 8,425 | 8,534 | 8,800 | 8,970 | 8,961 | 9,095 | 9,200 | 9,600 | 9,848 | 9,926 | — | +1.8% | |||||
| Revenue/emp, $m | 0.61 | 0.75 | 0.74 | 0.74 | 0.74 | 0.83 | 0.92 | 0.89 | 0.85 | 0.88 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Fortis vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PEG Public Service Enterprise Group Incorporated | $36.4B | 20.7× | 17.6× | −6.39% (below 0%: shrinking) | −39.11% (below 0%: shrinking) | −139.44% (below 0%: shrinking) | 62.75% | 20.60% | Compare |
| FTS Fortis | $31.3B | 23.2× | 22.6× | +4.39% (above 0%: growing) | +28.66% (above 0%: growing) | −10.20% (below 0%: shrinking) | 47.83% | 30.08% | |
| AEE Ameren Corporation | $31.2B | 19.7× | 20.5× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | Compare |
| PCG Pacific Gas & Electric Co. | $29.1B | 9.8× | 11.2× | −0.99% (below 0%: shrinking) | −8.11% (below 0%: shrinking) | −892.50% (below 0%: shrinking) | 83.63% | 20.18% | Compare |
| DTE DTE Energy Company | $28.1B | 20.5× | 18.8× | +5.67% (above 0%: growing) | +11.88% (above 0%: growing) | +230.17% (above 0%: growing) | 0.00% | 16.18% | Compare |
| FE FirstEnergy Corporation | $27.3B | 22.6× | 17.1× | +9.86% (above 0%: growing) | +26.32% (above 0%: growing) | −44.47% (below 0%: shrinking) | 63.57% | 20.52% | Compare |
| PPL PPL Corporation | $27.1B | 21.2× | 18.7× | +4.25% (above 0%: growing) | +24.00% (above 0%: growing) | −112.80% (below 0%: shrinking) | 71.67% | 22.50% | Compare |
| ES Eversource Energy | $27.1B | 18.6× | 15.6× | +2.29% (above 0%: growing) | −85.42% (below 0%: shrinking) | +398.93% (above 0%: growing) | 67.64% | 18.63% | Compare |
| CNP CenterPoint Energy, Inc. | $26.5B | 22.8× | 23.3× | +10.21% (above 0%: growing) | +11.29% (above 0%: growing) | −27.29% (below 0%: shrinking) | 91.42% | 30.44% | Compare |
| Median of peers | $27.7B | 20.6× | 18.2× | +3.27% | +11.52% | −47.84% | 69.66% | 20.56% |
Fortis (FTS) Latest News
4 Nov
3 Nov
31 Jul
6 May
13 Feb
FTS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score