Exelon Corporation EXC

40.34 0.14 0.35% as of 25 Sep
Market cap
$41.4B
P/E
14.8×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios

Market Cap 41,440.00
Revenue 25,326.00
Net Income 2,783.00
Free Cash Flow (1,914.00)
Net Debt 49,009.00
Current Ratio 1.09
Debt/Equity 1.73
P/E ratio 14.78
P/S ratio 1.63
P/B ratio 1.39
Past 5Y EPS Growth (4.04%)
This Y EPS Growth 3.15%
Next Y EPS Growth 6.32%
Next 5Y EPS Growth 5.54%
in millions of $

Dividends

Payout Ratio 0.65
Annual Dividend Rate 1.44
Annual Dividend Yield 4.33%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.91
0.42
0.42
0.42
2025 1.60
0.40
0.40
0.40
0.40
2024 1.52
0.38
0.38
0.38
0.38
2023 1.80
0.36
0.36
0.36
0.36
0.36
2022 1.35
0.34
0.34
0.34
0.34
2021 1.09
0.27
0.27
0.27
0.27
2020 1.09
0.27
0.27
0.27
0.27
2019 1.03
0.26
0.26
0.26
0.26
2018 0.98
0.25
0.25
0.25
0.25
2017 0.93
0.23
0.23
0.23
0.23
2016 0.90
0.22
0.23
0.23
0.23
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 927 898 1,151 2,421
Receivables 3,361 3,754 5,082 4,259
Inventory 801 853 868 894
Other 2,998 2,879 2,445 2,223
8,087 8,384 9,546 9,797
2023 2024 2025 Q'26
Payables 2,846 2,994 3,721 3,475
ST’ Debt 1,403 1,453 1,665 727
Other 1,749 1,832 2,746 2,111
9,901 9,611 10,331 9,008
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (1.92%) 7.80% 8.34%
Cash Flow (1.95%) 8.11% 8.70%
Earnings 2.01% 7.11% 8.45%
Book Value 0.54% (3.75%) 5.19%

Revenue

Mar Jun Sep Dec Year
’26 7,242 5,967 — — —
’25 6,714 5,427 6,705 5,412 24,258
’24 6,043 5,361 6,154 5,470 23,028
’23 5,563 4,818 5,980 5,366 21,727
’22 5,327 4,239 4,845 4,667 19,078
’21 4,632 4,020 4,863 4,423 17,938
’20 8,747 7,322 8,853 (8,259) 16,663
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 1,724 1,945 — — —
’25 1,200 1,511 2,299 1,244 6,254
’24 992 1,462 1,689 1,426 5,569
’23 484 1,277 1,531 1,411 4,703
’22 1,782 1,458 901 729 4,870
’21 (1,261) 2,399 3,003 (1,129) 3,012
’20 1,080 1,600 1,542 13 4,235
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (634) (255) — — —
’25 (746) (500) 163 (1,188) (2,271)
’24 (773) (239) 32 (510) (1,490)
’23 (1,397) (527) (324) (432) (2,680)
’22 (124) (127) (771) (1,255) (2,277)
’21 (2,721) 543 1,150 (3,064) (4,092)
’20 (936) (157) (245) (2,429) (3,767)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.90 0.39 — — —
’25 0.90 0.39 0.86 0.58 2.73
’24 0.66 0.45 0.70 0.64 2.45
’23 0.67 0.34 0.70 0.62 2.34
’22 0.61 0.47 0.68 0.43 2.08
’21 (0.30) 0.41 1.23 0.40 1.74
’20 0.60 0.53 0.51 0.37 2.01
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.8
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
18.73 23.75 25.37 30.97 20.88 27.35 35.19 34.05 33.35 37.13

Analyst estimates 2026–2028

Powerpack
Low Price
26.89 30.44 33.81 36.51 36.05 41.38 50.71 44.37 41.19 48.51
High Price
34,396 34,621 33,383 32,713 32,340 31,518 19,063 19,962 20,014 20,571
Employees
1 1 1 1 1 1 1 1 1 1
Revenue/Emp
31,366 33,558 35,978 34,438 16,663 17,938 19,078 21,727 23,028 24,258
Revenue
59.70% 58.18% 53.67% 55.00% 65.67% 64.41% 66.60% 62.07% 62.29% 64.27%
Gross Margin
1,973 3,775 2,225 3,985 1,092 1,654 2,403 2,702 2,667 3,291
EBT
6.29% 11.25% 6.18% 11.57% 6.55% 9.22% 12.60% 12.44% 11.58% 13.57%
EBT Margin
1,196 3,869 2,079 3,028 1,954 1,829 2,171 2,328 2,460 2,768
Net Income
5,576 5,427 5,971 5,780 6,527 7,573 3,533 3,506 3,596 3,643
Depreciation
33.95 35.44 37.21 35.39 17.07 18.32 19.35 21.81 22.96 23.99
Revenue/Sh
1.23 3.98 2.08 3.02 2.01 1.74 2.08 2.34 2.45 2.73
Earnings/Sh
9.16 7.90 8.94 6.84 4.34 3.08 4.94 4.72 5.55 6.19
Cash Flow/Sh
(9.19) (7.78) (7.76) (7.44) (8.20) (7.26) (7.25) (7.41) (7.04) (8.43)
Capex/Sh
(0.03) 0.12 1.18 (0.59) (3.86) (4.18) (2.31) (2.69) (1.49) (2.25)
Free CF/Sh
29.88 33.99 34.17 35.53 35.73 35.54 25.10 25.86 26.84 28.48
Book Value/Sh
924 947 967 973 976 979 986 996 1,003 1,011
Shares
20.41 7.13 15.39 10.80 14.98 23.68 19.71 15.65 15.36 15.97
PE Ratio
0.74 0.80 0.86 0.92 1.76 2.25 2.23 1.67 1.64 1.82
PS Ratio
0.84 0.83 0.94 0.92 0.84 1.16 1.72 1.41 1.40 1.53
PB Ratio
1.82 1.82 1.82 1.95 3.94 4.05 4.14 3.54 3.55 3.81
EV/Sales
(1,841.98) 532.35 57.25 (116.34) (17.41) (17.75) (34.72) (28.69) (54.80) (40.68)
EV/FCF
8,461 7,480 8,644 6,659 4,235 3,012 4,870 4,703 5,569 6,254
Op' Cash Flow
(8,492) (7,365) (7,503) (7,236) (8,002) (7,104) (7,147) (7,383) (7,059) (8,525)
Capex
(31) 115 1,141 (577) (3,767) (4,092) (2,277) (2,680) (1,490) (2,271)
FCF
(1,045) 1,098 1,924 (2,148) (209) (2,154) (3,275) (1,814) (1,227) (785)
Working Cap'
34,797 35,582 35,814 36,429 37,302 33,292 37,464 41,485 44,790 49,468
Total Debt
33,909 34,477 34,218 35,484 36,201 32,299 36,491 40,558 43,892 48,317
Net Debt
27,612 32,187 33,047 34,573 34,868 34,795 24,744 25,755 26,921 28,798
Sh' Equity
1.07% 3.26% 1.70% 2.40% 1.54% 1.30% 1.90% 2.36% 2.35% 2.47%
ROA
3.26% 4.11% 3.62% 3.90% 1.93% 2.50% 3.38% 3.79% 3.81% 4.17%
ROIC
4.08% 12.64% 6.15% 8.68% 5.65% 4.90% 7.29% 9.22% 9.34% 9.94%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Exelon Corporation peers in Utilities Regulated Electric

All 40 Utilities Regulated Electric stocks →

EXC metrics, ten years each

Exelon Corporation (EXC) key facts

  • Exelon Corporation (EXC) is an Utilities Regulated Electric company in the Utilities sector, listed on Nasdaq.
  • Exelon Corporation’s revenue for fiscal 2025 (year ended December 2025) was $24.3 billion, up 5.34% from fiscal 2024.
  • Net income was $2.8 billion, or $2.73 per share (basic), a net margin of 11.4%.
  • As of September 25, 2026, EXC traded at $40.34, a market capitalization of $41.4 billion.
  • At that price the stock trades at 14.8× trailing-twelve-month earnings and 1.6× sales.
  • Exelon Corporation pays an annual dividend of $1.44 per share, a yield of 4.33%, with a payout ratio of 65.2%.
  • Return on equity was 9.94% and debt-to-equity 1.73.

Source: company filings (standardised) and stockrow calculations.

Exelon Corporation (EXC) Latest News

News by impact score

Fine-tune

24 Sep

3

ComEd reports a record 70,000 residential participants in its Hourly Pricing program, up from previous years, with more than $63 million in electricity supply cost savings since 2007. In 2025, over 80% of participants spent less on supply than the standard fixed-rate, as the pricing varies hourly with real-time market conditions. Participants shift energy-heavy activities to lower-priced hours (charging EVs, appliances, cooling), reducing peak demand and supporting grid reliability. The program saw its largest single-year growth in 2025, adding 16,000 participants; average annual savings per participant were $166 in 2025. Independent analysis estimates 2025 net benefits of $22.8 million to the PJM system, plus nearly $1 million in environmental benefits and an aggregate ~14 MW peak-load reduction. ComEd cites broader benefits and notes expansion of time-of-day options and energy-assistance tools for customers. Enhances customer engagement and potential demand-response-related value, but lacks direct, large-scale earnings impact on Exelon.

23 Sep

3

Exelon's climate-investment arm 2c2i has taken a minority stake in Continuum Industries, an AI-powered grid-planning platform. Continuum joins 2c2i's portfolio as Exelon deploys its Optioneer tool across its utilities in the PJM region, enabling faster, lower-impact grid connections, site planning and environmental-risk assessment. 2c2i typically invests $100k–$300k per company with a $20 million remit; Continuum will receive an Exelon liaison to help scale and prioritize deployments across Exelon's system. Continuum says its platform has screened more than 420,000 miles of infrastructure options and will collaborate with Exelon to expand deployment. Exelon recently added Public Grid and Backstop to 2c2i; applications for the current round are due Sept. 27. Incremental investment and deployment that could improve grid planning efficiency but is not a transformative, company-wide shift.

1 Sep

4

Exelon enacts leadership changes while securing approval for Illinois grid upgrades, pointing to strategic operational shifts and regulatory progress. Leadership transitions combined with Illinois grid approval represent major regulatory and strategic developments likely to reshape Exelon's infrastructure trajectory.

19 Aug

3

Pennsylvania introduces new data-center regulations that enable certain energy companies including Exelon to benefit from expanded operations and demand. Pennsylvania data-center rules create moderate growth opportunities for Exelon through increased energy demand.

12 Aug

3

Most power requests for US data centers will fail to materialize, limiting growth in electricity demand for utilities including Exelon Corporation. Unrealized data center power demand reduces projected revenue growth for Exelon.

4 Aug

4

Exelon has secured more than $1 billion in customer protections through pioneering transmission security agreements. Securing over $1 billion via new transmission agreements marks a major strategic and regulatory win for Exelon.

3 transcript

Exelon (EXC) held Q2 2026 earnings call covering quarterly results, financial metrics and forward guidance. Quarterly earnings and guidance influence near-term sentiment and valuation without altering long-term strategy.

1 Aug

3

Exelon (EXC) stock may be undervalued following data center load reset. Data center load reset points to possible undervaluation with moderate upside for EXC performance.

3

Exelon posts steady Q2 results and launches new grid projects, prompting questions on whether these developments alter the bullish outlook for the company. Steady Q2 results and new grid projects may moderately affect Exelon's financial performance and market positioning without fundamentally shifting its trajectory.

31 Jul

4

Exelon faces a high probability of 40% decline in data center load. A 40% data center load drop would cut expected utility revenue and pressure Exelon's growth outlook.

30 Jul

4 transcript

Exelon Q2 earnings call highlights financial results, operational updates, and forward guidance for the utility operator. Quarterly earnings details and guidance directly shape near-term valuation and investor positioning for Exelon.

3 transcript

Exelon (EXC) held its Q2 2026 earnings call to review financial results, operations, and forward outlook. Quarterly earnings calls deliver performance metrics and guidance that shape near-term investor views.

3 transcript

Exelon Corp's Q2 2026 earnings call addresses regulatory hurdles and data center expansion plans amid ongoing operational challenges. Regulatory hurdles point to moderate effects on future operations and investor views without major trajectory shifts.

3

Exelon Corporation held its Q2 2026 earnings call covering financial results, revenue, net income, operational updates and forward guidance for the utility business. Quarterly earnings data and guidance directly shape near-term valuation and investor views on Exelon performance.

3

Exelon (EXC) Q2 earnings came in versus estimates with key metrics including revenue, EPS and operational figures detailed for investor review. Quarterly earnings versus estimates directly shape near-term investor views on financial results.

3

Exelon Corporation reported second quarter 2026 results. Quarterly results update financial performance metrics potentially affecting stock valuation.

28 Jul

3

Exelon (EXC) Q2 earnings preview emphasizes factors beyond headline estimates for investors to consider ahead of the release. Earnings preview details offer moderate insights that may influence near-term sentiment and positioning for Exelon.

24 Jul

3

Exelon promotes growth outlook to Wall Street as Maryland households face higher BGE delivery charges. Higher BGE bills risk regulatory pushback that could constrain rate increases and near-term earnings growth.

3

Exelon launches time-of-day pricing, shifting focus back to its valuation. Time-of-day pricing launch may influence Exelon's revenue structure and valuation metrics.

14 Jul

4

Exelon CEO states AI data centers nearly caused blackouts for 400,000 customers and electric bills will rise next. AI-driven demand exposes grid strain and triggers rate hikes that reshape Exelon's infrastructure needs and investor outlook.

13 Jul

4

Exelon warns of looming blackouts driven by grid strain, aging infrastructure and regulatory shortfalls across its major service territories. Blackout warnings point to material operational, regulatory and reputational risks that can move EXC valuation and outlook.

9 Jul

3

ComEd commissions two new substations unlocking up to 550MW of wind energy to the grid. Infrastructure expansion enabling 550MW wind capacity delivers moderate operational gains for ComEd.

7 Jul

3

Maryland files FERC complaint targeting RTO adder for Exelon and FirstEnergy utilities. Regulatory challenge to RTO adder may pressure Exelon's transmission revenues.

5 Jul

3

ComEd's extensive storm response may alter the investment case for parent Exelon (EXC). ComEd storm response introduces potential shifts in Exelon's operational and financial outlook.

30 Jun

3

ComEd received approval to launch its first virtual power plant program for customers in 2027. Regulatory approval enables Exelon subsidiary to implement virtual power plant technology by 2027.

8 Jun

4

Exelon plans larger grid investments for 2026-2029 after beating Q1 expectations, prompting reassessment of its investment case. Larger multi-year grid spending combined with the earnings beat points to material changes in capital plans and earnings trajectory.

30 May

3

ComEd reaches US$10b renewable credit milestone prompting stock check for parent Exelon Corporation (EXC). Milestone highlights renewable progress with moderate potential to influence investor views on Exelon operations.

27 May

3

ComEd advances renewable energy investments expanding clean energy access for customers while reducing costs. Renewable investments by ComEd support sustainability and cost reduction with moderate long-term effects on operations and positioning.

15 May

4

Phantom data centers exposed Exelon's power grid as already broken, revealing chronic vulnerabilities rather than causing overload from new AI-driven demand. Exposed grid weaknesses require massive infrastructure upgrades amid surging data center demand, significantly pressuring Exelon's finances and operations.

3

Exelon assesses efficiency improvements alongside rising data center power needs when shaping future grid infrastructure plans. Data center demand growth could lift Exelon electricity volumes while efficiency steps may limit new grid spending.

stockrow.com/EXC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com