stockrow
Friday 6 November 2026
Export PBT’s income statement to Excel — free account
Permian Basin Royalty Trust
PBT Energy Oil & Gas Midstream
Permian Basin Royalty Trust’s revenue for fiscal 2025 (year ended December 2025) was $16.1 million, down 40.5% from fiscal 2024.
- Revenue
- +34.6%
- EPS
- +60.0%
Quarter to June 2026, against a year earlier
29.00
0.51
+1.79%
Follow PBT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 21 | 31 | 32 | 20 | 12 | 12 | 54 | 29 | 27 | 16 | 18 | (3.0%) | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 19 | 29 | 31 | 19 | 11 | 11 | 54 | 28 | 25 | 14 | 16 | (3.3%) | ||||||
| EBT margin, % | 91.75 | 95.96 | 95.95 | 94.80 | 91.02 | 90.82 | 98.39 | 96.44 | 94.26 | 89.07 | 91.96 | (2.7) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.45 | 0.66 | 0.69 | 0.44 | 0.26 | 0.25 | 1.17 | 0.62 | 0.58 | 0.34 | 0.38 | (3.0%) | |||||
| Earnings | 0.42 | 0.63 | 0.66 | 0.42 | 0.24 | 0.23 | 1.15 | 0.60 | 0.55 | 0.31 | 0.35 | (3.3%) | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | (13.5%) | ||||||
| Shares, m | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.61 | 13.84 | 8.94 | 9.19 | 13.81 | 44.01 | 19.51 | 23.45 | 20.15 | 53.06 | 82.86 | 22.6 | |||||
| P/S | 17.77 | 13.51 | 8.57 | 8.78 | 12.81 | 39.88 | 19.22 | 22.61 | 19.15 | 49.29 | 76.71 | 21.2 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 17.59 | 13.40 | 8.46 | 8.64 | 12.67 | 39.69 | 19.17 | 22.40 | 19.07 | 49.19 | 76.58 | 21.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | n/m | |||||
| Net debt | (4) | (3) | (4) | (3) | (2) | (2) | (3) | (6) | (2) | (2) | (2) | (8.4%) | ||||||
| Shareholders’ equity | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (13.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 591.34 | 702.47 | 775.10 | 533.45 | 406.22 | 455.33 | 1,866.91 | 594.80 | 593.83 | 686.73 | 757.27 | +95.4 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 3,418.21 | 5,180.71 | 6,178.91 | 4,354.02 | 2,714.54 | 2,915.12 | 16,941.56 | 0.00 | 0.00 | 0.00 | 0.00 | (3,418.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Permian Basin Royalty Trust vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NGL NGL Energy Partners LP | $1.8B | — (loss-making) | 11.9× | +59.12% (above 0%: growing) | +1,100.00% (above 0%: growing) | −386.50% (below 0%: shrinking) | 30.87% | 14.68% | Compare |
| GEL Genesis Energy, L.P. | $1.5B | 67.7× | — (loss-making) | +40.98% (above 0%: growing) | n/m | +2,417.50% (above 0%: growing) | 32.06% | 19.82% | Compare |
| GLP Global Partners LP | $1.4B | 8.9× | 7.9× | +42.39% (above 0%: growing) | +240.00% (above 0%: growing) | +88,590.38% (above 0%: growing) | 4.43% | 1.25% | Compare |
| FLNG Flex LNG Ltd. | $1.4B | 13.7× | 12.1× | +24.21% (above 0%: growing) | +151.52% (above 0%: growing) | +185.57% (above 0%: growing) | 76.00% | 55.68% | Compare |
| NAT Nordic American Tankers Limited | $1.4B | 11.4× | 10.1× | +133.96% (above 0%: growing) | n/m | +197.49% (above 0%: growing) | 83.25% | 82.06% | Compare |
| PBT Permian Basin Royalty Trust | $1.3B | 82.9× | 21.9× | +34.59% (above 0%: growing) | +60.00% (above 0%: growing) | — | 100.00% | 92.68% | |
| TEN Tsakos Energy Navigation Ltd | $1.3B | 4.6× | 3.9× | +54.37% (above 0%: growing) | +556.72% (above 0%: growing) | +185.92% (above 0%: growing) | 62.31% | 54.53% | Compare |
| NVGS Navigator Holdings Ltd. | $1.2B | 6.7× | 6.9× | +1.27% (above 0%: growing) | +160.38% (above 0%: growing) | +285.64% (above 0%: growing) | 49.79% | 23.29% | Compare |
| TK Teekay Corporation Ltd. | $1.1B | 8.7× | 41.1× | −24.36% (below 0%: shrinking) | −23.68% (below 0%: shrinking) | +211.73% (above 0%: growing) | 31.43% | 27.41% | Compare |
| Median of peers | $1.4B | 8.9× | 10.1× | +41.69% | +200.19% | +204.61% | 40.93% | 25.35% |