Pricing Log in Create free account

Permian Basin Royalty Trust (PBT) vs Teekay Corporation Ltd. (TK)

Permian Basin Royalty Trust and Teekay Corporation Ltd. are both Oil & Gas Midstream companies. Permian Basin Royalty Trust is the larger, with a market value of $1.6B against $1.2B — 1.3× the size. Teekay Corporation Ltd. trades at the lower P/E: 9.6× against 94.7×. Permian Basin Royalty Trust grew revenue faster over the last twelve months: −3.71% against −16.7%. Permian Basin Royalty Trust has the higher net margin (92.0% vs 11.0%) and the higher return on invested capital (0.00% vs 0.00%). Only Permian Basin Royalty Trust pays a dividend (0.91%). Across the 18 metrics below, Permian Basin Royalty Trust leads on 9 and Teekay Corporation Ltd. on 9.

Valuation

Metric PBT TK Oil & Gas Midstream median
P/E 94.69 9.63 12.77
P/S 87.66 1.05 2.36
P/B n/m 0.53 2.09
Price to free cash flow n/m 1.41 9.71
EV/EBITDA 95.62 0.31 8.30
EV/Sales 87.53 0.12 3.88
Earnings yield 1.06% 10.38% 7.15%
Free cash flow yield 0.00% 71.07% 6.86%

Profitability

Metric PBT TK Oil & Gas Midstream median
Gross margin 100.00% 39.94% 56.58%
Operating margin 91.54% 29.93% 34.18%
Net margin 91.96% 10.96% 22.50%
Free cash flow margin 0.00% 0.00% 13.70%
Return on equity 0.00% 0.00% 14.65%
Return on assets 757.27% 0.00% 5.00%
Return on invested capital 0.00% 0.00% 6.13%

Growth

Metric PBT TK Oil & Gas Midstream median
Revenue growth (TTM) (3.71%) (16.70%) 15.60%
EPS growth (last fiscal year) (43.64%) (19.72%) (7.86%)
Revenue growth, 5-year CAGR 5.92% (3.70%) 9.59%
Net income growth, 5-year CAGR 5.47% 0.00% 0.00%

Health

Metric PBT TK Oil & Gas Midstream median
Debt to equity 0.00 0.00 0.78
Current ratio 1.00 10.36 1.19
Net debt to EBITDA (0.12) (2.50) 3.42

Dividend

Metric PBT TK Oil & Gas Midstream median
Dividend yield 0.91% 0.00% 4.54%
Payout ratio 0.86 — 0.76

Size

Metric PBT TK Oil & Gas Midstream median
Market cap 1.57b 1.23b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack