Friday 6 November 2026
Export GLP’s income statement to Excel — free account
Global Partners LP
GLP Energy Oil & Gas Midstream
Global Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $18.6 billion, up 8.14% from fiscal 2024.
- Revenue
- +42.4%
- EPS
- +240.0%
- Free cash flow
- +88,590.4%
- Total debt
- −94.2%
Quarter to September 2026, against a year earlier
43.84
2.17
+5.21%
Follow GLP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,240 | 8,921 | 12,673 | 13,082 | 8,322 | 13,248 | 18,878 | 16,492 | 17,164 | 18,561 | 23,446 | +9.4% | 27,416 | 33,890 | 36,521 | +25.3% | |
| Gross margin, % | 6.63 | 6.54 | 5.13 | 5.07 | 8.67 | 5.43 | 5.81 | 5.90 | 6.16 | 5.72 | 5.20 | (0.9) pt | ||||||
| EBT | (239) | 34 | 108 | 36 | 102 | 62 | 379 | 161 | 115 | 99 | 226 | n/m | ||||||
| EBT margin, % | (2.90) | 0.38 | 0.85 | 0.28 | 1.22 | 0.47 | 2.01 | 0.97 | 0.67 | 0.53 | 0.96 | +3.4 pt | ||||||
| Net income | (239) | 57 | 102 | 35 | 102 | 61 | 362 | 153 | 110 | 98 | 219 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 245.78 | 265.58 | 376.03 | 386.92 | 245.42 | 390.32 | 556.30 | 485.49 | 507.20 | 548.00 | 0.00 | +9.3% | |||||
| Earnings | (5.91) | 1.74 | 2.97 | 0.82 | 2.77 | 1.33 | 10.06 | 3.77 | 2.45 | 2.13 | 4.93 | n/m | ||||||
| Cash flow | (3.58) | 10.37 | 5.01 | 2.79 | 9.22 | 1.48 | 14.14 | 15.09 | 0.93 | 8.41 | 0.00 | n/m | ||||||
| Capex | 0.19 | (0.51) | (1.51) | (1.95) | (2.01) | (2.81) | 0.64 | (2.24) | (1.62) | (2.51) | 0.00 | n/m | ||||||
| Free cash flow | (3.38) | 9.87 | 3.50 | 0.85 | 7.21 | (1.33) | 14.78 | 12.85 | (0.68) | 5.90 | 0.00 | n/m | ||||||
| Book value | 11.87 | 11.74 | 14.81 | 13.58 | 14.61 | 15.55 | 23.23 | 23.57 | 21.18 | 19.94 | 0.00 | +5.9% | ||||||
| Shares, m | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 10.17 | 5.47 | 24.59 | 5.98 | 17.66 | 3.40 | 10.93 | 19.00 | 19.74 | 8.89 | 11.7 | |||||
| P/S | 0.08 | 0.07 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.08 | 0.06 | 0.1 | ||||||
| P/B | 1.71 | 1.51 | 1.27 | 1.74 | 1.32 | 2.05 | 1.79 | 2.12 | 2.44 | 2.35 | 2.20 | 1.8 | ||||||
| EV/Sales | 0.27 | 0.21 | 0.15 | 0.16 | 0.22 | 0.16 | 0.13 | 0.17 | 0.20 | 0.17 | 0.14 | 0.2 | ||||||
| EV/FCF | (19.29) | 5.65 | 16.02 | 72.88 | 7.36 | (47.02) | 4.70 | 6.26 | (146.69) | 15.97 | 9.31 | (8.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (120) | 348 | 169 | 94 | 313 | 50 | 480 | 512 | 32 | 285 | 486 | n/m | |||||
| Capex | 6 | (17) | (51) | (66) | (68) | (95) | 22 | (76) | (55) | (85) | (140) | n/m | ||||||
| Free cash flow | (113) | 331 | 118 | 29 | 244 | (45) | 502 | 436 | (23) | 200 | 346 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 276 | 209 | 292 | 251 | 284 | 225 | 198 | 115 | 207 | 151 | 129 | (6.5%) | |||||
| Net debt | 1,506 | 1,278 | 1,343 | 1,402 | 1,234 | 1,324 | 1,200 | 1,335 | 1,809 | 1,775 | 85 | +1.8% | ||||||
| Shareholders’ equity | 398 | 394 | 499 | 459 | 495 | 528 | 788 | 801 | 717 | 676 | 695 | +6.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (7.58) | 2.39 | 4.22 | 1.06 | 3.52 | 1.68 | 11.39 | 3.88 | 2.29 | 1.89 | 0.00 | +9.5 pt | |||||
| ROIC | (5.00) | 4.48 | 6.69 | 4.67 | 6.95 | 4.80 | 14.47 | 7.14 | 6.22 | 5.99 | 28.37 | +11.0 pt | ||||||
| ROE | (36.28) | 14.73 | 24.25 | 6.74 | 22.94 | 11.02 | 65.80 | 19.55 | 12.68 | 11.56 | 25.90 | +47.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,770 | 2,000 | 2,500 | 3,860 | 3,540 | 3,490 | 4,310 | 5,060 | 4,840 | 4,700 | — | +11.5% | |||||
| Revenue/emp, $m | 4.66 | 4.46 | 5.07 | 3.39 | 2.35 | 3.80 | 4.38 | 3.26 | 3.55 | 3.95 | — | (1.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Global Partners LP vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NGL NGL Energy Partners LP | $1.8B | — (loss-making) | 11.9× | +59.12% (above 0%: growing) | +1,100.00% (above 0%: growing) | −386.50% (below 0%: shrinking) | 30.87% | 14.68% | Compare |
| GEL Genesis Energy, L.P. | $1.5B | 67.7× | — (loss-making) | +40.98% (above 0%: growing) | n/m | +2,417.50% (above 0%: growing) | 32.06% | 19.82% | Compare |
| GLP Global Partners LP | $1.4B | 8.9× | 7.9× | +42.39% (above 0%: growing) | +240.00% (above 0%: growing) | +88,590.38% (above 0%: growing) | 4.43% | 1.25% | |
| FLNG Flex LNG Ltd. | $1.4B | 13.7× | 12.1× | +24.21% (above 0%: growing) | +151.52% (above 0%: growing) | +185.57% (above 0%: growing) | 76.00% | 55.68% | Compare |
| NAT Nordic American Tankers Limited | $1.4B | 11.4× | 10.1× | +133.96% (above 0%: growing) | n/m | +197.49% (above 0%: growing) | 83.25% | 82.06% | Compare |
| PBT Permian Basin Royalty Trust | $1.3B | 82.9× | 21.9× | +34.59% (above 0%: growing) | +60.00% (above 0%: growing) | — | 100.00% | 92.68% | Compare |
| TEN Tsakos Energy Navigation Ltd | $1.3B | 4.6× | 3.9× | +54.37% (above 0%: growing) | +556.72% (above 0%: growing) | +185.92% (above 0%: growing) | 62.31% | 54.53% | Compare |
| NVGS Navigator Holdings Ltd. | $1.2B | 6.7× | 6.9× | +1.27% (above 0%: growing) | +160.38% (above 0%: growing) | +285.64% (above 0%: growing) | 49.79% | 23.29% | Compare |
| TK Teekay Corporation Ltd. | $1.1B | 8.7× | 41.1× | −24.36% (below 0%: shrinking) | −23.68% (below 0%: shrinking) | +211.73% (above 0%: growing) | 31.43% | 27.41% | Compare |
| Median of peers | $1.4B | 11.4× | 11.9× | +37.79% | +155.95% | +197.49% | 56.05% | 40.97% |