Navigator Holdings Ltd. (NVGS) vs Permian Basin Royalty Trust (PBT)

Navigator Holdings Ltd. and Permian Basin Royalty Trust are both Oil & Gas Midstream companies. Permian Basin Royalty Trust is the larger, with a market value of $1.3B against $1.2B — 1.1× the size. Navigator Holdings Ltd. trades at the lower P/E: 6.6× against 81.6×. Navigator Holdings Ltd. grew revenue faster over the last twelve months: 6.62% against −3.71%. Permian Basin Royalty Trust has the higher net margin (92.0% vs 30.1%) and the lower return on invested capital (0.00% vs 5.28%). Both pay a dividend; Navigator Holdings Ltd. yields more (1.43% vs 1.08%). Across the 21 metrics below, Navigator Holdings Ltd. leads on 14 and Permian Basin Royalty Trust on 7.

Valuation

Metric NVGS PBT Oil & Gas Midstream median
P/E 6.55 81.60 11.68
P/S 1.95 75.54 2.39
P/B 0.90 n/m 1.68
Price to free cash flow 3.73 n/m 8.52
EV/EBITDA 5.98 82.39 9.03
EV/Sales 2.75 75.42 3.43
Earnings yield 15.26% 1.23% 7.78%
Free cash flow yield 26.80% 0.00% 7.11%

Profitability

Metric NVGS PBT Oil & Gas Midstream median
Gross margin 53.38% 100.00% 54.87%
Operating margin 25.02% 91.54% 34.73%
Net margin 30.06% 91.96% 20.12%
Free cash flow margin 52.18% 0.00% 14.43%
Return on equity 14.27% 0.00% 11.73%
Return on assets 8.17% 757.27% 4.43%
Return on invested capital 5.28% 0.00% 6.10%

Growth

Metric NVGS PBT Oil & Gas Midstream median
Revenue growth (TTM) 6.62% (3.71%) 14.88%
EPS growth (last fiscal year) 23.53% (43.64%) (7.78%)
Revenue growth, 5-year CAGR 12.04% 5.92% 10.05%
Net income growth, 5-year CAGR 0.00% 5.47% 0.00%

Health

Metric NVGS PBT Oil & Gas Midstream median
Debt to equity 0.57 0.00 0.77
Current ratio 1.38 1.00 1.19
Net debt to EBITDA 2.48 (0.12) 3.46

Dividend

Metric NVGS PBT Oil & Gas Midstream median
Dividend yield 1.43% 1.08% 4.94%
Payout ratio 0.09 0.88 0.73

Size

Metric NVGS PBT Oil & Gas Midstream median
Market cap 1.19b 1.33b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack